LEW EIENDOM AS

9152 SØRKJOSEN

Finances

Share Ownership

Return on Equity

−7,44 %

Current Ratio

16,02

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	708 000	637 000	604 000
Net Income	−46 000	47 000	−119 000	−37 000
Total Assets	2 582 000	2 640 000	2 578 000	2 724 000
Total Equity	618 000	665 000	618 000	737 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	708 000	637 000	604 000
Expenditure	494 000	578 000	697 000	596 000
Operating Profit	8 000	129 000	−60 000	8 000
Financial Income	0	0	1 000	1 000
Financial Costs	67 000	69 000	94 000	57 000
Financial Balance	−67 000	−69 000	−93 000	−56 000
Earnings Before Tax	−59 000	60 000	−153 000	−48 000
Tax	−13 000	13 000	−34 000	−10 000
Net Income	−46 000	47 000	−119 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 877 000	1 966 000	2 106 000	2 211 000
Total Current Assets	705 000	674 000	472 000	512 000
Total Assets	2 582 000	2 640 000	2 578 000	2 724 000
Total Retained Equity	118 000	165 000	118 000	237 000
Total Equity	618 000	665 000	618 000	737 000
Total Long-Term Debt	1 919 000	1 939 000	1 972 000	2 010 000
Total Current Debt	44 000	36 000	−12 000	−23 000
Total Equity and Debt	2 582 000	2 640 000	2 578 000	2 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	0	0
Other Income	503 000	704 000	637 000	604 000
Revenue	503 000	708 000	637 000	604 000
Cost of Goods Sold	12 000	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	127 000	127 000	99 000
Impairment	0	0	0	0
Expenditure	494 000	578 000	697 000	596 000
Operating Profit	8 000	129 000	−60 000	8 000
Financial Income	0	0	1 000	1 000
Financial Costs	67 000	69 000	94 000	57 000
Financial Balance	−67 000	−69 000	−93 000	−56 000
Dividends	0	0	0	0
Net Income	−46 000	47 000	−119 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	9 000	22 000	0
Real Eastate	1 752 000	1 831 000	1 909 000	1 988 000
Machinery and Plant Facilities	103 000	126 000	175 000	223 000
Fixtures	0	0	0	0
Total Tangible Assets	1 854 000	1 957 000	2 084 000	2 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 877 000	1 966 000	2 106 000	2 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	543 000	412 000	492 000
Total Current Assets	705 000	674 000	472 000	512 000
Total Assets	2 582 000	2 640 000	2 578 000	2 724 000
Total Equity	618 000	665 000	618 000	737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 919 000	1 939 000	1 972 000	2 010 000
Creditors	23 000	11 000	−13 000	−2 000
Unpaid Taxes	9 000	13 000	−12 000	−57 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	35 000
Total Current Debt	44 000	36 000	−12 000	−23 000
Total Equity and Debt	2 582 000	2 640 000	2 578 000	2 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,44 %	7,07 %	−19,26 %	−5,02 %
Debt-to-Equity Ratio	3,11	2,92	3,19	2,73
Operating Profit Margin	1,59 %	18,22 %	−9,42 %	1,32 %
Current Ratio	16,02	18,72	−39,33	−22,26
Quick Ratio	16,02	18,72	−39,33	−22,26
Equity Ratio	0,24	0,25	0,24	0,27
Gross Profit Margin	97,61 %	99,01 %	100 %	100 %