STRANDLINJEN 40 AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

2,79 %

Current Ratio

32,73

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	226 000	215 000	214 000	211 000
Net Income	86 000	86 000	81 000	68 000
Total Assets	4 621 000	3 737 000	3 652 000	3 673 000
Total Equity	3 081 000	2 003 000	1 831 000	1 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	226 000	215 000	214 000	211 000
Expenditure	38 000	36 000	36 000	35 000
Operating Profit	189 000	179 000	178 000	175 000
Financial Income	0	0	0	0
Financial Costs	79 000	68 000	73 000	88 000
Financial Balance	−79 000	−68 000	−73 000	−88 000
Earnings Before Tax	110 000	111 000	104 000	88 000
Tax	24 000	24 000	23 000	19 000
Net Income	86 000	86 000	81 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 312 000	3 617 000	3 641 000	3 664 000
Total Current Assets	1 309 000	121 000	11 000	9 000
Total Assets	4 621 000	3 737 000	3 652 000	3 673 000
Total Retained Equity	364 000	278 000	191 000	110 000
Total Equity	3 081 000	2 003 000	1 831 000	1 750 000
Total Long-Term Debt	1 500 000	1 625 000	1 750 000	1 875 000
Total Current Debt	40 000	110 000	71 000	47 000
Total Equity and Debt	4 621 000	3 737 000	3 652 000	3 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	226 000	215 000	214 000	211 000
Revenue	226 000	215 000	214 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	36 000	36 000	35 000
Operating Profit	189 000	179 000	178 000	175 000
Financial Income	0	0	0	0
Financial Costs	79 000	68 000	73 000	88 000
Financial Balance	−79 000	−68 000	−73 000	−88 000
Dividends	0	0	0	0
Net Income	86 000	86 000	81 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	354 000	378 000	401 000
Real Eastate	3 263 000	3 263 000	3 263 000	3 263 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 263 000	3 263 000	3 263 000	3 263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 312 000	3 617 000	3 641 000	3 664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	26 000	4 000	1 000
Total Current Assets	1 309 000	121 000	11 000	9 000
Total Assets	4 621 000	3 737 000	3 652 000	3 673 000
Total Equity	3 081 000	2 003 000	1 831 000	1 750 000
Short-Term Group Debt	12 000	85 000	9 000	36 000
Total Long-Term Debt	1 500 000	1 625 000	1 750 000	1 875 000
Creditors	16 000	16 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	45 000	11 000
Total Current Debt	40 000	110 000	71 000	47 000
Total Equity and Debt	4 621 000	3 737 000	3 652 000	3 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,79 %	4,29 %	4,42 %	3,89 %
Debt-to-Equity Ratio	0,49	0,81	0,96	1,07
Operating Profit Margin	83,63 %	83,26 %	83,18 %	82,94 %
Current Ratio	32,73	1,1	0,15	0,19
Quick Ratio	32,73	1,1	0,15	0,19
Equity Ratio	0,67	0,54	0,5	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %