MISTER INDIA RESTAURANT AS

0154 OSLO

Finances

Share Ownership

Return on Equity

15,98 %

Current Ratio

4,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 348 000	10 633 000	11 396 000	21 603 000
Net Income	2 194 000	816 000	1 161 000	3 661 000
Total Assets	17 097 000	13 775 000	12 059 000	14 101 000
Total Equity	13 729 000	11 535 000	10 718 000	9 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 348 000	10 633 000	11 396 000	21 603 000
Expenditure	15 540 000	9 578 000	9 882 000	16 909 000
Operating Profit	2 809 000	1 054 000	1 515 000	4 695 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−2 000	4 000
Earnings Before Tax	2 809 000	1 052 000	1 512 000	4 699 000
Tax	615 000	236 000	351 000	1 038 000
Net Income	2 194 000	816 000	1 161 000	3 661 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	448 000	441 000	319 000	536 000
Total Current Assets	16 649 000	13 334 000	11 740 000	13 565 000
Total Assets	17 097 000	13 775 000	12 059 000	14 101 000
Total Retained Equity	13 699 000	11 505 000	10 688 000	9 527 000
Total Equity	13 729 000	11 535 000	10 718 000	9 557 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 368 000	2 240 000	1 341 000	4 544 000
Total Equity and Debt	17 097 000	13 775 000	12 059 000	14 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 896 000	9 999 000	10 736 000	21 603 000
Other Income	452 000	634 000	660 000	0
Revenue	18 348 000	10 633 000	11 396 000	21 603 000
Cost of Goods Sold	4 357 000	2 571 000	2 438 000	4 727 000
Salary Costs	8 003 000	4 138 000	4 562 000	8 506 000
Depreciation	180 000	193 000	217 000	211 000
Impairment	0	0	0	0
Expenditure	15 540 000	9 578 000	9 882 000	16 909 000
Operating Profit	2 809 000	1 054 000	1 515 000	4 695 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−2 000	4 000
Dividends	0	0	0	0
Net Income	2 194 000	816 000	1 161 000	3 661 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	421 000	299 000	516 000
Total Tangible Assets	428 000	421 000	299 000	516 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	448 000	441 000	319 000	536 000
Stock	2 150 000	2 030 000	2 011 000	1 858 000
Total Investments	0	0	0	0
Cash, Bank	13 012 000	11 063 000	9 193 000	11 394 000
Total Current Assets	16 649 000	13 334 000	11 740 000	13 565 000
Total Assets	17 097 000	13 775 000	12 059 000	14 101 000
Total Equity	13 729 000	11 535 000	10 718 000	9 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	525 000	730 000	314 000	636 000
Unpaid Taxes	1 573 000	904 000	257 000	1 527 000
Dividends	0	0	0	0
Other Current Debt	656 000	371 000	419 000	1 343 000
Total Current Debt	3 368 000	2 240 000	1 341 000	4 544 000
Total Equity and Debt	17 097 000	13 775 000	12 059 000	14 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,98 %	7,07 %	10,83 %	38,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,31 %	9,91 %	13,29 %	21,73 %
Current Ratio	4,94	5,95	8,75	2,99
Quick Ratio	13,67	63,5	−17,52	5,05
Equity Ratio	0,8	0,84	0,89	0,68
Gross Profit Margin	76,25 %	75,82 %	78,61 %	78,12 %