BOLIGSAMEIET STOPPENKOLLEN PANORAMA

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−32,54 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	327 000	306 000	279 000
Net Income	−55 000	−171 000	10 000	54 000
Total Assets	353 000	348 000	443 000	413 000
Total Equity	169 000	223 000	394 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	327 000	306 000	279 000
Expenditure	449 000	498 000	298 000	228 000
Operating Profit	−56 000	−171 000	9 000	51 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Earnings Before Tax	−55 000	−171 000	10 000	54 000
Tax	0	0	0	0
Net Income	−55 000	−171 000	10 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	353 000	348 000	443 000	413 000
Total Assets	353 000	348 000	443 000	413 000
Total Retained Equity	169 000	223 000	394 000	385 000
Total Equity	169 000	223 000	394 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	184 000	124 000	49 000	28 000
Total Equity and Debt	353 000	348 000	443 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	394 000	327 000	306 000	279 000
Revenue	394 000	327 000	306 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	449 000	498 000	298 000	228 000
Operating Profit	−56 000	−171 000	9 000	51 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−55 000	−171 000	10 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	182 000	162 000	1 000	0
Cash, Bank	160 000	137 000	400 000	346 000
Total Current Assets	353 000	348 000	443 000	413 000
Total Assets	353 000	348 000	443 000	413 000
Total Equity	169 000	223 000	394 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	82 000	40 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	168 000	43 000	8 000	13 000
Total Current Debt	184 000	124 000	49 000	28 000
Total Equity and Debt	353 000	348 000	443 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,54 %	−76,68 %	2,54 %	14,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,21 %	−52,29 %	2,94 %	18,28 %
Current Ratio	1,92	2,81	9,04	14,75
Quick Ratio	1,92	2,81	9,04	14,75
Equity Ratio	0,48	0,64	0,89	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table