BURÅSEN 103 AS

4629 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,93 %

Current Ratio

3,44

Debt-to-Equity Ratio

5,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 293 000	33 000	108 000	3 000
Net Income	2 051 000	−41 000	57 000	−21 000
Total Assets	119 043 000	39 734 000	16 764 000	16 695 000
Total Equity	18 766 000	16 715 000	16 715 000	16 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 293 000	33 000	108 000	3 000
Expenditure	4 848 000	91 000	41 000	25 000
Operating Profit	1 446 000	−59 000	67 000	−23 000
Financial Income	154 000	69 000	0	1 000
Financial Costs	1 064 000	63 000	0	0
Financial Balance	−910 000	6 000	0	1 000
Earnings Before Tax	536 000	−52 000	67 000	−21 000
Tax	−1 516 000	−11 000	10 000	0
Net Income	2 051 000	−41 000	57 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 782 000	13 285 000	13 285 000	13 285 000
Total Current Assets	3 261 000	26 449 000	3 479 000	3 410 000
Total Assets	119 043 000	39 734 000	16 764 000	16 695 000
Total Retained Equity	2 051 000	0	0	0
Total Equity	18 766 000	16 715 000	16 715 000	16 694 000
Total Long-Term Debt	99 328 000	18 163 000	0	0
Total Current Debt	949 000	4 857 000	49 000	1 000
Total Equity and Debt	119 043 000	39 734 000	16 764 000	16 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 899 000	33 000	108 000	3 000
Other Income	2 394 000	0	0	0
Revenue	6 293 000	33 000	108 000	3 000
Cost of Goods Sold	3 789 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	788 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 848 000	91 000	41 000	25 000
Operating Profit	1 446 000	−59 000	67 000	−23 000
Financial Income	154 000	69 000	0	1 000
Financial Costs	1 064 000	63 000	0	0
Financial Balance	−910 000	6 000	0	1 000
Dividends	0	0	0	0
Net Income	2 051 000	−41 000	57 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 516 000	0	0	0
Real Eastate	113 408 000	13 285 000	13 285 000	13 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	858 000	0	0	0
Total Tangible Assets	114 266 000	13 285 000	13 285 000	13 285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 782 000	13 285 000	13 285 000	13 285 000
Stock	0	18 841 000	0	0
Total Investments	0	0	0	0
Cash, Bank	3 150 000	2 645 000	164 000	95 000
Total Current Assets	3 261 000	26 449 000	3 479 000	3 410 000
Total Assets	119 043 000	39 734 000	16 764 000	16 695 000
Total Equity	18 766 000	16 715 000	16 715 000	16 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 328 000	18 163 000	0	0
Creditors	481 000	4 842 000	1 000	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	450 000	15 000	48 000	1 000
Total Current Debt	949 000	4 857 000	49 000	1 000
Total Equity and Debt	119 043 000	39 734 000	16 764 000	16 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,93 %	−0,25 %	0,34 %	−0,13 %
Debt-to-Equity Ratio	5,29	1,09	0	0
Operating Profit Margin	22,98 %	−178,79 %	62,04 %	−766,67 %
Current Ratio	3,44	5,45	71	3 410
Quick Ratio	3,44	−1,89	71	3 410
Equity Ratio	0,16	0,42	1	1
Gross Profit Margin	39,79 %	100 %	100 %	100 %