BRATSBERG FINANS AS

3714 SKIEN

Finances

Return on Equity

23,61 %

Current Ratio

196,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 750 000	1 423 000	887 000	815 000
Total Assets	7 428 000	5 700 000	5 677 000	3 171 000
Total Equity	7 413 000	5 700 000	4 277 000	3 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	201 000	117 000	175 000	218 000
Operating Profit	−201 000	−117 000	−175 000	−218 000
Financial Income	2 093 000	1 548 000	1 060 000	1 036 000
Financial Costs	125 000	0	0	0
Financial Balance	1 968 000	1 548 000	1 060 000	1 036 000
Earnings Before Tax	1 767 000	1 431 000	885 000	818 000
Tax	17 000	8 000	−2 000	4 000
Net Income	1 750 000	1 423 000	887 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 479 000	4 629 000	5 663 000	619 000
Total Current Assets	2 949 000	1 071 000	14 000	2 552 000
Total Assets	7 428 000	5 700 000	5 677 000	3 171 000
Total Retained Equity	7 380 000	5 666 000	4 243 000	3 140 000
Total Equity	7 413 000	5 700 000	4 277 000	3 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	0	1 400 000	0
Total Equity and Debt	7 428 000	5 700 000	5 677 000	3 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	117 000	175 000	218 000
Operating Profit	−201 000	−117 000	−175 000	−218 000
Financial Income	2 093 000	1 548 000	1 060 000	1 036 000
Financial Costs	125 000	0	0	0
Financial Balance	1 968 000	1 548 000	1 060 000	1 036 000
Dividends	37 000	0	0	0
Net Income	1 750 000	1 423 000	887 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	7 000	15 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 475 000	4 622 000	5 649 000	607 000
Total Fixed Assets	4 479 000	4 629 000	5 663 000	619 000
Stock	0	0	0	0
Total Investments	2 434 000	0	0	0
Cash, Bank	516 000	1 071 000	14 000	2 552 000
Total Current Assets	2 949 000	1 071 000	14 000	2 552 000
Total Assets	7 428 000	5 700 000	5 677 000	3 171 000
Total Equity	7 413 000	5 700 000	4 277 000	3 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	37 000	0	0	0
Other Current Debt	0	0	1 400 000	0
Total Current Debt	15 000	0	1 400 000	0
Total Equity and Debt	7 428 000	5 700 000	5 677 000	3 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,61 %	24,96 %	20,74 %	25,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	196,6	-	0,01	-
Quick Ratio	196,6	-	0,01	-
Equity Ratio	1	1	0,75	1
Gross Profit Margin	-	-	-	-