BIRKELAND & BJØRSVIK AS

5281 VALESTRANDSFOSSEN

Finances

Return on Equity

−24,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−39,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	108 000	72 000	−11 000	−10 000
Total Assets	17 377 000	7 064 000	6 992 000	6 982 000
Total Equity	−446 000	−555 000	−627 000	−615 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	9 000	11 000	10 000
Operating Profit	−52 000	−9 000	−11 000	−10 000
Financial Income	356 000	81 000	0	0
Financial Costs	196 000	0	0	0
Financial Balance	160 000	81 000	0	0
Earnings Before Tax	108 000	72 000	−11 000	−10 000
Tax	0	0	0	0
Net Income	108 000	72 000	−11 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 938 000	6 982 000	6 982 000	6 982 000
Total Current Assets	439 000	82 000	10 000	0
Total Assets	17 377 000	7 064 000	6 992 000	6 982 000
Total Retained Equity	−476 000	−585 000	−657 000	−645 000
Total Equity	−446 000	−555 000	−627 000	−615 000
Total Long-Term Debt	17 823 000	7 618 000	7 618 000	7 597 000
Total Current Debt	0	0	0	0
Total Equity and Debt	17 377 000	7 064 000	6 992 000	6 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	9 000	11 000	10 000
Operating Profit	−52 000	−9 000	−11 000	−10 000
Financial Income	356 000	81 000	0	0
Financial Costs	196 000	0	0	0
Financial Balance	160 000	81 000	0	0
Dividends	0	0	0	0
Net Income	108 000	72 000	−11 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 938 000	6 982 000	6 982 000	6 982 000
Total Fixed Assets	16 938 000	6 982 000	6 982 000	6 982 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	0	10 000	0
Total Current Assets	439 000	82 000	10 000	0
Total Assets	17 377 000	7 064 000	6 992 000	6 982 000
Total Equity	−446 000	−555 000	−627 000	−615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 823 000	7 618 000	7 618 000	7 597 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	17 377 000	7 064 000	6 992 000	6 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,22 %	−12,97 %	1,75 %	1,63 %
Debt-to-Equity Ratio	−39,96	−13,73	−12,15	−12,35
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,03	−0,08	−0,09	−0,09
Gross Profit Margin	-	-	-	-