OPPEGÅRDVEIEN 2 AS

0258 OSLO

Finances

Share Ownership

Return on Equity

11,15 %

Current Ratio

2,42

Debt-to-Equity Ratio

4,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 303 000	2 096 000	1 761 000	1 689 000
Net Income	580 000	1 011 000	900 000	792 000
Total Assets	29 616 000	29 810 000	21 651 000	20 707 000
Total Equity	5 202 000	5 481 000	4 470 000	3 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 303 000	2 096 000	1 761 000	1 689 000
Expenditure	1 440 000	643 000	616 000	675 000
Operating Profit	862 000	1 453 000	1 146 000	1 014 000
Financial Income	26 000	5 000	10 000	2 000
Financial Costs	145 000	162 000	1 000	1 000
Financial Balance	−119 000	−157 000	9 000	1 000
Earnings Before Tax	743 000	1 296 000	1 155 000	1 016 000
Tax	163 000	285 000	254 000	224 000
Net Income	580 000	1 011 000	900 000	792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 568 000	27 499 000	19 382 000	19 774 000
Total Current Assets	3 047 000	2 312 000	2 269 000	933 000
Total Assets	29 616 000	29 810 000	21 651 000	20 707 000
Total Retained Equity	4 202 000	4 481 000	3 470 000	2 569 000
Total Equity	5 202 000	5 481 000	4 470 000	3 569 000
Total Long-Term Debt	23 156 000	23 780 000	16 607 000	16 630 000
Total Current Debt	1 258 000	550 000	574 000	507 000
Total Equity and Debt	29 616 000	29 810 000	21 651 000	20 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 133 000	2 031 000	1 761 000	1 689 000
Other Income	170 000	65 000	0	0
Revenue	2 303 000	2 096 000	1 761 000	1 689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 085 000	392 000	392 000	392 000
Impairment	0	0	0	0
Expenditure	1 440 000	643 000	616 000	675 000
Operating Profit	862 000	1 453 000	1 146 000	1 014 000
Financial Income	26 000	5 000	10 000	2 000
Financial Costs	145 000	162 000	1 000	1 000
Financial Balance	−119 000	−157 000	9 000	1 000
Dividends	0	0	0	0
Net Income	580 000	1 011 000	900 000	792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	155 000	0	0	0
Real Eastate	26 414 000	27 477 000	19 339 000	19 710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	21 000	43 000	64 000
Total Tangible Assets	26 414 000	27 499 000	19 382 000	19 774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 568 000	27 499 000	19 382 000	19 774 000
Stock	331 000	331 000	331 000	331 000
Total Investments	0	0	0	0
Cash, Bank	2 534 000	1 960 000	1 919 000	557 000
Total Current Assets	3 047 000	2 312 000	2 269 000	933 000
Total Assets	29 616 000	29 810 000	21 651 000	20 707 000
Total Equity	5 202 000	5 481 000	4 470 000	3 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 156 000	23 780 000	16 607 000	16 630 000
Creditors	39 000	7 000	36 000	10 000
Unpaid Taxes	7 000	230 000	201 000	195 000
Dividends	0	0	0	0
Other Current Debt	1 105 000	0	60 000	60 000
Total Current Debt	1 258 000	550 000	574 000	507 000
Total Equity and Debt	29 616 000	29 810 000	21 651 000	20 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,15 %	18,45 %	20,13 %	22,19 %
Debt-to-Equity Ratio	4,45	4,34	3,72	4,66
Operating Profit Margin	37,43 %	69,32 %	65,08 %	60,04 %
Current Ratio	2,42	4,2	3,95	1,84
Quick Ratio	3,29	10,56	9,34	5,3
Equity Ratio	0,18	0,18	0,21	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %