UNITED HOLDINGS AS

0182 OSLO

Finances

Return on Equity

23,87 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 077 000	9 199 000	1 000 000	106 000
Net Income	8 963 000	9 124 000	917 000	0
Total Assets	48 071 000	39 902 000	33 741 000	33 166 000
Total Equity	37 556 000	30 409 000	30 285 000	32 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 077 000	9 199 000	1 000 000	106 000
Expenditure	133 000	62 000	70 000	52 000
Operating Profit	8 944 000	9 138 000	930 000	54 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	14 000	14 000	55 000
Financial Balance	−13 000	−14 000	−14 000	−55 000
Earnings Before Tax	8 930 000	9 124 000	917 000	0
Tax	−32 000	0	0	0
Net Income	8 963 000	9 124 000	917 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 315 000	32 322 000	32 322 000	32 322 000
Total Current Assets	10 756 000	7 580 000	1 419 000	844 000
Total Assets	48 071 000	39 902 000	33 741 000	33 166 000
Total Retained Equity	23 605 000	18 807 000	14 811 000	15 592 000
Total Equity	37 556 000	30 409 000	30 285 000	32 368 000
Total Long-Term Debt	2 478 000	2 464 000	2 451 000	438 000
Total Current Debt	8 036 000	7 029 000	1 005 000	360 000
Total Equity and Debt	48 071 000	39 902 000	33 741 000	33 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 077 000	9 199 000	1 000 000	106 000
Other Income	0	0	0	0
Revenue	9 077 000	9 199 000	1 000 000	106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	62 000	70 000	52 000
Operating Profit	8 944 000	9 138 000	930 000	54 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	14 000	14 000	55 000
Financial Balance	−13 000	−14 000	−14 000	−55 000
Dividends	8 000 000	7 000 000	1 000 000	0
Net Income	8 963 000	9 124 000	917 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 283 000	32 322 000	32 322 000	32 322 000
Total Fixed Assets	37 315 000	32 322 000	32 322 000	32 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	579 000	419 000	738 000
Total Current Assets	10 756 000	7 580 000	1 419 000	844 000
Total Assets	48 071 000	39 902 000	33 741 000	33 166 000
Total Equity	37 556 000	30 409 000	30 285 000	32 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 478 000	2 464 000	2 451 000	438 000
Creditors	36 000	29 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	8 000 000	7 000 000	1 000 000	0
Other Current Debt	0	0	0	360 000
Total Current Debt	8 036 000	7 029 000	1 005 000	360 000
Total Equity and Debt	48 071 000	39 902 000	33 741 000	33 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,87 %	30 %	3,03 %	0 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,01
Operating Profit Margin	98,53 %	99,34 %	93 %	50,94 %
Current Ratio	1,34	1,08	1,41	2,34
Quick Ratio	1,34	1,08	1,41	2,34
Equity Ratio	0,78	0,76	0,9	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %