REISTAD INVEST & CONSULTING AS

6387 VÅGSTRANDA

Finances

Return on Equity

6,67 %

Current Ratio

10,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 082 000	956 000	921 000	1 181 000
Net Income	209 000	200 000	168 000	2 161 000
Total Assets	3 479 000	3 372 000	3 313 000	3 886 000
Total Equity	3 135 000	2 926 000	2 726 000	3 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 082 000	956 000	921 000	1 181 000
Expenditure	814 000	698 000	697 000	663 000
Operating Profit	268 000	258 000	224 000	518 000
Financial Income	0	0	0	1 803 000
Financial Costs	1 000	1 000	8 000	50 000
Financial Balance	−1 000	−1 000	−8 000	1 753 000
Earnings Before Tax	267 000	256 000	216 000	2 271 000
Tax	59 000	56 000	47 000	110 000
Net Income	209 000	200 000	168 000	2 161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 479 000	3 372 000	3 313 000	3 886 000
Total Assets	3 479 000	3 372 000	3 313 000	3 886 000
Total Retained Equity	3 119 000	2 911 000	2 711 000	3 543 000
Total Equity	3 135 000	2 926 000	2 726 000	3 558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	345 000	446 000	587 000	328 000
Total Equity and Debt	3 479 000	3 372 000	3 313 000	3 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 082 000	956 000	921 000	1 181 000
Other Income	0	0	0	0
Revenue	1 082 000	956 000	921 000	1 181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	705 000	669 000	665 000	628 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	814 000	698 000	697 000	663 000
Operating Profit	268 000	258 000	224 000	518 000
Financial Income	0	0	0	1 803 000
Financial Costs	1 000	1 000	8 000	50 000
Financial Balance	−1 000	−1 000	−8 000	1 753 000
Dividends	0	0	0	0
Net Income	209 000	200 000	168 000	2 161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 177 000	3 177 000	3 177 000	3 177 000
Cash, Bank	110 000	49 000	136 000	228 000
Total Current Assets	3 479 000	3 372 000	3 313 000	3 886 000
Total Assets	3 479 000	3 372 000	3 313 000	3 886 000
Total Equity	3 135 000	2 926 000	2 726 000	3 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	5 000	2 000
Unpaid Taxes	38 000	67 000	39 000	135 000
Dividends	0	0	0	0
Other Current Debt	235 000	320 000	496 000	81 000
Total Current Debt	345 000	446 000	587 000	328 000
Total Equity and Debt	3 479 000	3 372 000	3 313 000	3 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	6,84 %	6,16 %	60,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,77 %	26,99 %	24,32 %	43,86 %
Current Ratio	10,08	7,56	5,64	11,85
Quick Ratio	10,08	7,56	5,64	11,85
Equity Ratio	0,9	0,87	0,82	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %