RUSSEBØEN AS

6240 ØRSKOG

Finances

Return on Equity

2,13 %

Current Ratio

424,5

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	208 000	81 000	−15 000	−20 000
Total Assets	10 206 000	9 691 000	9 585 000	9 725 000
Total Equity	9 745 000	9 537 000	9 456 000	9 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	25 000	24 000	24 000
Operating Profit	−25 000	−25 000	−24 000	−24 000
Financial Income	230 000	121 000	6 000	1 000
Financial Costs	3 000	20 000	1 000	2 000
Financial Balance	227 000	101 000	5 000	−1 000
Earnings Before Tax	202 000	77 000	−19 000	−26 000
Tax	−6 000	−4 000	−4 000	−6 000
Net Income	208 000	81 000	−15 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	12 000	7 000	6 000
Total Current Assets	10 188 000	9 679 000	9 578 000	9 720 000
Total Assets	10 206 000	9 691 000	9 585 000	9 725 000
Total Retained Equity	9 715 000	9 507 000	9 426 000	9 441 000
Total Equity	9 745 000	9 537 000	9 456 000	9 471 000
Total Long-Term Debt	437 000	105 000	105 000	206 000
Total Current Debt	24 000	48 000	24 000	48 000
Total Equity and Debt	10 206 000	9 691 000	9 585 000	9 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	25 000	24 000	24 000
Operating Profit	−25 000	−25 000	−24 000	−24 000
Financial Income	230 000	121 000	6 000	1 000
Financial Costs	3 000	20 000	1 000	2 000
Financial Balance	227 000	101 000	5 000	−1 000
Dividends	0	0	0	0
Net Income	208 000	81 000	−15 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	12 000	7 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	12 000	7 000	6 000
Stock	0	0	0	0
Total Investments	10 164 000	9 217 000	8 558 000	8 450 000
Cash, Bank	24 000	462 000	1 017 000	1 270 000
Total Current Assets	10 188 000	9 679 000	9 578 000	9 720 000
Total Assets	10 206 000	9 691 000	9 585 000	9 725 000
Total Equity	9 745 000	9 537 000	9 456 000	9 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	437 000	105 000	105 000	206 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	48 000	24 000	48 000
Total Current Debt	24 000	48 000	24 000	48 000
Total Equity and Debt	10 206 000	9 691 000	9 585 000	9 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,13 %	0,85 %	−0,16 %	−0,21 %
Debt-to-Equity Ratio	0,04	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	424,5	201,65	399,08	202,5
Quick Ratio	424,5	201,65	399,08	202,5
Equity Ratio	0,95	0,98	0,99	0,97
Gross Profit Margin	-	-	-	-