STENDAHL BYGG AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

59,72 %

Current Ratio

11,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	0	391 000	75 000
Net Income	43 000	−1 000	121 000	−43 000
Total Assets	79 000	29 000	236 000	125 000
Total Equity	72 000	29 000	30 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	0	391 000	75 000
Expenditure	37 000	1 000	270 000	116 000
Operating Profit	45 000	−1 000	121 000	−41 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	2 000
Financial Balance	−2 000	0	0	−2 000
Earnings Before Tax	43 000	−1 000	121 000	−43 000
Tax	0	0	0	0
Net Income	43 000	−1 000	121 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	79 000	29 000	236 000	125 000
Total Assets	79 000	29 000	236 000	125 000
Total Retained Equity	42 000	−1 000	0	83 000
Total Equity	72 000	29 000	30 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	206 000	11 000
Total Equity and Debt	79 000	29 000	236 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	0	391 000	75 000
Other Income	0	0	0	0
Revenue	82 000	0	391 000	75 000
Cost of Goods Sold	21 000	0	270 000	108 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	1 000	270 000	116 000
Operating Profit	45 000	−1 000	121 000	−41 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	2 000
Financial Balance	−2 000	0	0	−2 000
Dividends	0	0	204 000	0
Net Income	43 000	−1 000	121 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	7 000	45 000	2 000
Total Current Assets	79 000	29 000	236 000	125 000
Total Assets	79 000	29 000	236 000	125 000
Total Equity	72 000	29 000	30 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−5 000	0
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	204 000	0
Other Current Debt	7 000	0	0	11 000
Total Current Debt	7 000	0	206 000	11 000
Total Equity and Debt	79 000	29 000	236 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,72 %	−3,45 %	403,33 %	−38,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,88 %	-	30,95 %	−54,67 %
Current Ratio	11,29	-	1,15	11,36
Quick Ratio	11,29	-	1,15	11,36
Equity Ratio	0,91	1	0,13	0,9
Gross Profit Margin	74,39 %	-	30,95 %	−44 %