EIKELAND MANAGEMENT CONSULTING AS

4050 SOLA

Finances

Share Ownership

Return on Equity

22,13 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	284 000	567 000	343 000	16 000
Net Income	−56 000	−186 000	43 000	5 000
Total Assets	3 000	99 000	163 000	5 000
Total Equity	−253 000	−197 000	−11 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	284 000	567 000	343 000	16 000
Expenditure	340 000	752 000	299 000	10 000
Operating Profit	−55 000	−186 000	43 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−56 000	−186 000	43 000	5 000
Tax	0	0	0	0
Net Income	−56 000	−186 000	43 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	99 000	163 000	5 000
Total Assets	3 000	99 000	163 000	5 000
Total Retained Equity	−283 000	−227 000	−41 000	−85 000
Total Equity	−253 000	−197 000	−11 000	−55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	296 000	174 000	60 000
Total Equity and Debt	3 000	99 000	163 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	284 000	567 000	343 000	16 000
Other Income	0	0	0	0
Revenue	284 000	567 000	343 000	16 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	295 000	527 000	163 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	752 000	299 000	10 000
Operating Profit	−55 000	−186 000	43 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	−186 000	43 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	75 000	112 000	5 000
Total Current Assets	3 000	99 000	163 000	5 000
Total Assets	3 000	99 000	163 000	5 000
Total Equity	−253 000	−197 000	−11 000	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	30 000	56 000	2 000
Dividends	0	0	0	0
Other Current Debt	251 000	266 000	118 000	58 000
Total Current Debt	255 000	296 000	174 000	60 000
Total Equity and Debt	3 000	99 000	163 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,13 %	94,42 %	−390,91 %	−9,09 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−19,37 %	−32,8 %	12,54 %	31,25 %
Current Ratio	0,01	0,33	0,94	0,08
Quick Ratio	0,01	0,33	0,94	0,08
Equity Ratio	−84,33	−1,99	−0,07	−11
Gross Profit Margin	94,37 %	100 %	100 %	100 %