BRUSES AS

4044 HAFRSFJORD

Finances

Return on Equity

10,16 %

Current Ratio

21,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	582 000	1 110 000	884 000	955 000
Total Assets	5 975 000	5 202 000	4 097 000	4 768 000
Total Equity	5 730 000	5 149 000	4 039 000	4 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	1 684 000	1 117 000	1 142 000	969 000
Financial Costs	901 000	0	246 000	0
Financial Balance	783 000	1 117 000	896 000	969 000
Earnings Before Tax	780 000	1 117 000	895 000	968 000
Tax	199 000	7 000	11 000	14 000
Net Income	582 000	1 110 000	884 000	955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	670 000	670 000	926 000
Total Current Assets	5 305 000	4 532 000	3 427 000	3 842 000
Total Assets	5 975 000	5 202 000	4 097 000	4 768 000
Total Retained Equity	5 700 000	5 119 000	4 009 000	4 725 000
Total Equity	5 730 000	5 149 000	4 039 000	4 755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	54 000	58 000	14 000
Total Equity and Debt	5 975 000	5 202 000	4 097 000	4 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	1 684 000	1 117 000	1 142 000	969 000
Financial Costs	901 000	0	246 000	0
Financial Balance	783 000	1 117 000	896 000	969 000
Dividends	0	0	0	0
Net Income	582 000	1 110 000	884 000	955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	670 000	670 000	670 000	926 000
Total Fixed Assets	670 000	670 000	670 000	926 000
Stock	0	0	0	0
Total Investments	1 817 000	2 656 000	926 000	0
Cash, Bank	3 387 000	1 775 000	2 401 000	3 842 000
Total Current Assets	5 305 000	4 532 000	3 427 000	3 842 000
Total Assets	5 975 000	5 202 000	4 097 000	4 768 000
Total Equity	5 730 000	5 149 000	4 039 000	4 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	47 000	47 000	0
Total Current Debt	245 000	54 000	58 000	14 000
Total Equity and Debt	5 975 000	5 202 000	4 097 000	4 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,16 %	21,56 %	21,89 %	20,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,65	83,93	59,09	274,43
Quick Ratio	21,65	83,93	59,09	274,43
Equity Ratio	0,96	0,99	0,99	1
Gross Profit Margin	-	-	-	-