INTERFRUKT EIENDOM AS

1405 LANGHUS

Finances

Return on Equity

21,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 200 000	2 001 000	14 092 000	9 759 000
Total Assets	179 169 000	167 767 000	172 702 000	56 197 000
Total Equity	48 341 000	40 791 000	41 439 000	29 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	919 000	498 000	291 000
Operating Profit	−56 000	−919 000	−498 000	−291 000
Financial Income	14 127 000	6 840 000	17 504 000	11 190 000
Financial Costs	3 871 000	3 920 000	2 915 000	1 140 000
Financial Balance	10 256 000	2 920 000	14 589 000	10 050 000
Earnings Before Tax	10 200 000	2 001 000	14 092 000	9 759 000
Tax	0	0	0	0
Net Income	10 200 000	2 001 000	14 092 000	9 759 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 895 000	158 895 000	158 894 000	29 083 000
Total Current Assets	20 274 000	8 872 000	13 808 000	27 114 000
Total Assets	179 169 000	167 767 000	172 702 000	56 197 000
Total Retained Equity	47 016 000	39 466 000	40 114 000	28 673 000
Total Equity	48 341 000	40 791 000	41 439 000	29 998 000
Total Long-Term Debt	130 829 000	126 858 000	131 144 000	26 199 000
Total Current Debt	0	118 000	118 000	0
Total Equity and Debt	179 169 000	167 767 000	172 702 000	56 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	66 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	919 000	498 000	291 000
Operating Profit	−56 000	−919 000	−498 000	−291 000
Financial Income	14 127 000	6 840 000	17 504 000	11 190 000
Financial Costs	3 871 000	3 920 000	2 915 000	1 140 000
Financial Balance	10 256 000	2 920 000	14 589 000	10 050 000
Dividends	0	0	0	0
Net Income	10 200 000	2 001 000	14 092 000	9 759 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	158 895 000	158 895 000	158 894 000	29 083 000
Total Fixed Assets	158 895 000	158 895 000	158 894 000	29 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 336 000	2 036 000	562 000	27 114 000
Total Current Assets	20 274 000	8 872 000	13 808 000	27 114 000
Total Assets	179 169 000	167 767 000	172 702 000	56 197 000
Total Equity	48 341 000	40 791 000	41 439 000	29 998 000
Short-Term Group Debt	0	50 000	50 000	0
Total Long-Term Debt	130 829 000	126 858 000	131 144 000	26 199 000
Creditors	0	0	0	0
Unpaid Taxes	0	8 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	60 000	60 000	0
Total Current Debt	0	118 000	118 000	0
Total Equity and Debt	179 169 000	167 767 000	172 702 000	56 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,1 %	4,91 %	34,01 %	32,53 %
Debt-to-Equity Ratio	2,71	3,11	3,16	0,87
Operating Profit Margin	-	-	-	-
Current Ratio	-	75,19	117,02	-
Quick Ratio	-	75,19	117,02	-
Equity Ratio	0,27	0,24	0,24	0,53
Gross Profit Margin	-	-	-	-