SNOW SEAFOOD AS

0263 OSLO

Finances

Return on Equity

−122,76 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	29 000	0	0
Net Income	178 000	−203 000	−8 000	−44 000
Total Assets	13 000	11 000	369 000	369 000
Total Equity	−145 000	−323 000	−119 000	−112 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	29 000	0	0
Expenditure	12 000	24 000	8 000	6 000
Operating Profit	168 000	5 000	−8 000	−6 000
Financial Income	20 000	0	0	0
Financial Costs	0	208 000	0	37 000
Financial Balance	20 000	−208 000	0	−37 000
Earnings Before Tax	188 000	−203 000	−8 000	−44 000
Tax	10 000	0	0	0
Net Income	178 000	−203 000	−8 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	369 000	369 000
Total Current Assets	12 000	10 000	0	0
Total Assets	13 000	11 000	369 000	369 000
Total Retained Equity	−175 000	−353 000	−149 000	−142 000
Total Equity	−145 000	−323 000	−119 000	−112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	333 000	489 000	481 000
Total Equity and Debt	13 000	11 000	369 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	29 000	0	0
Other Income	0	0	0	0
Revenue	180 000	29 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	24 000	8 000	6 000
Operating Profit	168 000	5 000	−8 000	−6 000
Financial Income	20 000	0	0	0
Financial Costs	0	208 000	0	37 000
Financial Balance	20 000	−208 000	0	−37 000
Dividends	0	0	0	0
Net Income	178 000	−203 000	−8 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	369 000	369 000
Total Fixed Assets	1 000	1 000	369 000	369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	0	0
Total Current Assets	12 000	10 000	0	0
Total Assets	13 000	11 000	369 000	369 000
Total Equity	−145 000	−323 000	−119 000	−112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	147 000	333 000	489 000	481 000
Total Current Debt	158 000	333 000	489 000	481 000
Total Equity and Debt	13 000	11 000	369 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−122,76 %	62,85 %	6,72 %	39,29 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	93,33 %	17,24 %	-	-
Current Ratio	0,08	0,03	0	0
Quick Ratio	0,08	0,03	0	0
Equity Ratio	−11,15	−29,36	−0,32	−0,3
Gross Profit Margin	100 %	100 %	-	-