AGDERBYEN KHOB 3 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−34 000	−32 000	−27 000
Total Assets	3 851 000	3 368 000	3 159 000	3 038 000
Total Equity	620 000	651 000	685 000	717 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	34 000	32 000	27 000
Operating Profit	−31 000	−34 000	−32 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−31 000	−34 000	−32 000	−27 000
Tax	0	0	0	0
Net Income	−31 000	−34 000	−32 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 828 000	3 311 000	3 155 000	3 037 000
Total Current Assets	24 000	57 000	5 000	1 000
Total Assets	3 851 000	3 368 000	3 159 000	3 038 000
Total Retained Equity	−284 000	−253 000	−219 000	−187 000
Total Equity	620 000	651 000	685 000	717 000
Total Long-Term Debt	3 231 000	2 687 000	2 474 000	2 321 000
Total Current Debt	0	30 000	0	0
Total Equity and Debt	3 851 000	3 368 000	3 159 000	3 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	34 000	32 000	27 000
Operating Profit	−31 000	−34 000	−32 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−31 000	−34 000	−32 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 828 000	3 311 000	3 155 000	3 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 828 000	3 311 000	3 155 000	3 037 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 828 000	3 311 000	3 155 000	3 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	57 000	5 000	1 000
Total Current Assets	24 000	57 000	5 000	1 000
Total Assets	3 851 000	3 368 000	3 159 000	3 038 000
Total Equity	620 000	651 000	685 000	717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 231 000	2 687 000	2 474 000	2 321 000
Creditors	0	30 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	30 000	0	0
Total Equity and Debt	3 851 000	3 368 000	3 159 000	3 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 %	−5,22 %	−4,67 %	−3,77 %
Debt-to-Equity Ratio	5,21	4,13	3,61	3,24
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,9	-	-
Quick Ratio	-	1,9	-	-
Equity Ratio	0,16	0,19	0,22	0,24
Gross Profit Margin	-	-	-	-