AGDERBYEN KHOB 4 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−32 000	−30 000	−27 000
Total Assets	3 742 000	3 266 000	3 062 000	2 948 000
Total Equity	585 000	616 000	648 000	678 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	32 000	31 000	27 000
Operating Profit	−31 000	−32 000	−31 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−31 000	−32 000	−30 000	−27 000
Tax	0	0	0	0
Net Income	−31 000	−32 000	−30 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 720 000	3 212 000	3 059 000	2 944 000
Total Current Assets	22 000	54 000	3 000	4 000
Total Assets	3 742 000	3 266 000	3 062 000	2 948 000
Total Retained Equity	−283 000	−252 000	−220 000	−190 000
Total Equity	585 000	616 000	648 000	678 000
Total Long-Term Debt	3 157 000	2 623 000	2 414 000	2 270 000
Total Current Debt	0	28 000	0	0
Total Equity and Debt	3 742 000	3 266 000	3 062 000	2 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	32 000	31 000	27 000
Operating Profit	−31 000	−32 000	−31 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−31 000	−32 000	−30 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 720 000	3 212 000	3 059 000	2 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 720 000	3 212 000	3 059 000	2 944 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 720 000	3 212 000	3 059 000	2 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	54 000	3 000	4 000
Total Current Assets	22 000	54 000	3 000	4 000
Total Assets	3 742 000	3 266 000	3 062 000	2 948 000
Total Equity	585 000	616 000	648 000	678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 157 000	2 623 000	2 414 000	2 270 000
Creditors	0	28 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	28 000	0	0
Total Equity and Debt	3 742 000	3 266 000	3 062 000	2 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,3 %	−5,19 %	−4,63 %	−3,98 %
Debt-to-Equity Ratio	5,4	4,26	3,73	3,35
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,93	-	-
Quick Ratio	-	1,93	-	-
Equity Ratio	0,16	0,19	0,21	0,23
Gross Profit Margin	-	-	-	-