company

CRACON AS

8642 FINNEIDFJORD

Finances

Share Ownership

Return on Equity

23,32 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−145 000	0	0	592 000
Net Income	−139 000	−280 000	−169 000	−139 000
Total Assets	86 000	105 000	315 000	264 000
Total Equity	−596 000	−456 000	−176 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	−145 000	0	0	592 000
Expenditure	−6 000	279 000	164 000	730 000
Operating Profit	−139 000	−280 000	−165 000	−139 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	−139 000	−280 000	−169 000	−139 000
Tax	0	0	0	0
Net Income	−139 000	−280 000	−169 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	39 000	60 000	80 000
Total Current Assets	67 000	65 000	255 000	184 000
Total Assets	86 000	105 000	315 000	264 000
Total Retained Equity	−714 000	−574 000	−294 000	−125 000
Total Equity	−596 000	−456 000	−176 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	682 000	561 000	492 000	272 000
Total Equity and Debt	86 000	105 000	315 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−145 000	0	0	592 000
Other Income	0	0	0	0
Revenue	−145 000	0	0	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	5 000	0	211 000
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	−6 000	279 000	164 000	730 000
Operating Profit	−139 000	−280 000	−165 000	−139 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	−139 000	−280 000	−169 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	39 000	60 000	80 000
Fixtures	0	0	0	0
Total Tangible Assets	19 000	39 000	60 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	39 000	60 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	39 000	3 000
Total Current Assets	67 000	65 000	255 000	184 000
Total Assets	86 000	105 000	315 000	264 000
Total Equity	−596 000	−456 000	−176 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	7 000	0	5 000
Unpaid Taxes	0	0	0	79 000
Dividends	0	0	0	0
Other Current Debt	678 000	554 000	491 000	187 000
Total Current Debt	682 000	561 000	492 000	272 000
Total Equity and Debt	86 000	105 000	315 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,32 %	61,4 %	96,02 %	1 985,71 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	95,86 %	-	-	−23,48 %
Current Ratio	0,1	0,12	0,52	0,68
Quick Ratio	0,1	0,12	0,52	0,68
Equity Ratio	−6,93	−4,34	−0,56	−0,03
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English