GJETTUM BOLIG AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−230,64 %

Current Ratio

10,86

Debt-to-Equity Ratio

81,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	471 000	480 000	455 000
Net Income	−685 000	−777 000	−680 000	−869 000
Total Assets	27 017 000	27 143 000	28 043 000	24 787 000
Total Equity	297 000	288 000	257 000	−1 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	471 000	480 000	455 000
Expenditure	547 000	644 000	471 000	703 000
Operating Profit	−56 000	−172 000	9 000	−248 000
Financial Income	0	0	0	0
Financial Costs	823 000	824 000	882 000	866 000
Financial Balance	−823 000	−824 000	−882 000	−866 000
Earnings Before Tax	−879 000	−996 000	−872 000	−1 114 000
Tax	−193 000	−219 000	−192 000	−245 000
Net Income	−685 000	−777 000	−680 000	−869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	63 000	71 000	454 000
Total Current Assets	26 957 000	27 081 000	27 972 000	24 333 000
Total Assets	27 017 000	27 143 000	28 043 000	24 787 000
Total Retained Equity	−203 000	−212 000	−243 000	−1 599 000
Total Equity	297 000	288 000	257 000	−1 099 000
Total Long-Term Debt	24 237 000	23 527 000	25 375 000	24 531 000
Total Current Debt	2 483 000	3 328 000	2 412 000	1 355 000
Total Equity and Debt	27 017 000	27 143 000	28 043 000	24 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	0	0
Other Income	476 000	471 000	480 000	455 000
Revenue	491 000	471 000	480 000	455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	644 000	471 000	703 000
Operating Profit	−56 000	−172 000	9 000	−248 000
Financial Income	0	0	0	0
Financial Costs	823 000	824 000	882 000	866 000
Financial Balance	−823 000	−824 000	−882 000	−866 000
Dividends	0	0	0	0
Net Income	−685 000	−777 000	−680 000	−869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	63 000	71 000	454 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	63 000	71 000	454 000
Stock	26 010 000	26 010 000	25 311 000	24 285 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	26 957 000	27 081 000	27 972 000	24 333 000
Total Assets	27 017 000	27 143 000	28 043 000	24 787 000
Total Equity	297 000	288 000	257 000	−1 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 237 000	23 527 000	25 375 000	24 531 000
Creditors	26 000	55 000	3 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	13 000	47 000
Total Current Debt	2 483 000	3 328 000	2 412 000	1 355 000
Total Equity and Debt	27 017 000	27 143 000	28 043 000	24 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−230,64 %	−269,79 %	−264,59 %	79,07 %
Debt-to-Equity Ratio	81,61	81,69	98,74	−22,32
Operating Profit Margin	−11,41 %	−36,52 %	1,88 %	−54,51 %
Current Ratio	10,86	8,14	11,6	17,96
Quick Ratio	−1,15	−1,19	−1,22	−1,06
Equity Ratio	0,01	0,01	0,01	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %