BOLSTAD HANDEL AS

1633 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

125,92 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 972 000	93 161 000	98 241 000	71 222 000
Net Income	1 297 000	1 902 000	2 658 000	1 185 000
Total Assets	10 331 000	8 820 000	8 791 000	6 818 000
Total Equity	1 030 000	1 133 000	1 331 000	1 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 972 000	93 161 000	98 241 000	71 222 000
Expenditure	77 361 000	90 753 000	94 859 000	69 802 000
Operating Profit	1 610 000	2 408 000	3 382 000	1 420 000
Financial Income	53 000	31 000	26 000	42 000
Financial Costs	0	0	0	0
Financial Balance	53 000	31 000	26 000	42 000
Earnings Before Tax	1 664 000	2 438 000	3 408 000	1 462 000
Tax	366 000	536 000	750 000	277 000
Net Income	1 297 000	1 902 000	2 658 000	1 185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	838 000	1 908 000	1 620 000	468 000
Total Current Assets	9 493 000	6 912 000	7 171 000	6 349 000
Total Assets	10 331 000	8 820 000	8 791 000	6 818 000
Total Retained Equity	530 000	633 000	831 000	623 000
Total Equity	1 030 000	1 133 000	1 331 000	1 123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 301 000	7 687 000	7 460 000	5 695 000
Total Equity and Debt	10 331 000	8 820 000	8 791 000	6 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 866 000	91 562 000	96 874 000	69 887 000
Other Income	2 106 000	1 599 000	1 367 000	1 335 000
Revenue	78 972 000	93 161 000	98 241 000	71 222 000
Cost of Goods Sold	64 486 000	77 010 000	81 186 000	58 697 000
Salary Costs	5 651 000	5 645 000	5 246 000	4 389 000
Depreciation	188 000	177 000	218 000	406 000
Impairment	0	0	0	0
Expenditure	77 361 000	90 753 000	94 859 000	69 802 000
Operating Profit	1 610 000	2 408 000	3 382 000	1 420 000
Financial Income	53 000	31 000	26 000	42 000
Financial Costs	0	0	0	0
Financial Balance	53 000	31 000	26 000	42 000
Dividends	1 400 000	2 100 000	2 450 000	100 000
Net Income	1 297 000	1 902 000	2 658 000	1 185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	58 000	80 000	91 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	794 000	833 000	538 000	377 000
Total Tangible Assets	794 000	833 000	538 000	377 000
Total Fiancial Fixed Assets	0	1 017 000	1 003 000	0
Total Fixed Assets	838 000	1 908 000	1 620 000	468 000
Stock	4 138 000	3 956 000	4 670 000	3 786 000
Total Investments	0	0	0	0
Cash, Bank	4 751 000	1 962 000	1 770 000	1 980 000
Total Current Assets	9 493 000	6 912 000	7 171 000	6 349 000
Total Assets	10 331 000	8 820 000	8 791 000	6 818 000
Total Equity	1 030 000	1 133 000	1 331 000	1 123 000
Short-Term Group Debt	0	0	0	1 462 000
Total Long-Term Debt	0	0	0	0
Creditors	5 904 000	3 290 000	2 665 000	2 779 000
Unpaid Taxes	286 000	366 000	249 000	244 000
Dividends	1 400 000	2 100 000	2 450 000	100 000
Other Current Debt	1 357 000	1 416 000	1 357 000	1 064 000
Total Current Debt	9 301 000	7 687 000	7 460 000	5 695 000
Total Equity and Debt	10 331 000	8 820 000	8 791 000	6 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,92 %	167,87 %	199,7 %	105,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,04 %	2,58 %	3,44 %	1,99 %
Current Ratio	1,02	0,9	0,96	1,11
Quick Ratio	1,84	1,85	2,57	3,33
Equity Ratio	0,1	0,13	0,15	0,16
Gross Profit Margin	18,34 %	17,34 %	17,36 %	17,59 %