ØIVIND BAKKEN HOLDING AS

0580 OSLO

Finances

Return on Equity

119,13 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 454 000	3 918 000	3 125 000	3 683 000
Total Assets	5 400 000	7 152 000	5 236 000	6 727 000
Total Equity	2 060 000	2 907 000	3 189 000	2 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	9 000	9 000	12 000
Operating Profit	−16 000	−9 000	−9 000	−12 000
Financial Income	2 483 000	3 952 000	3 129 000	3 744 000
Financial Costs	0	0	0	0
Financial Balance	2 483 000	3 952 000	3 129 000	3 744 000
Earnings Before Tax	2 467 000	3 942 000	3 120 000	3 732 000
Tax	14 000	24 000	−5 000	49 000
Net Income	2 454 000	3 918 000	3 125 000	3 683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 751 000	2 751 000	1 190 000	1 190 000
Total Current Assets	2 649 000	4 401 000	4 046 000	5 537 000
Total Assets	5 400 000	7 152 000	5 236 000	6 727 000
Total Retained Equity	2 040 000	2 886 000	3 168 000	2 044 000
Total Equity	2 060 000	2 907 000	3 189 000	2 064 000
Total Long-Term Debt	16 000	26 000	21 000	49 000
Total Current Debt	3 323 000	4 219 000	2 026 000	4 614 000
Total Equity and Debt	5 400 000	7 152 000	5 236 000	6 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	9 000	9 000	12 000
Operating Profit	−16 000	−9 000	−9 000	−12 000
Financial Income	2 483 000	3 952 000	3 129 000	3 744 000
Financial Costs	0	0	0	0
Financial Balance	2 483 000	3 952 000	3 129 000	3 744 000
Dividends	0	4 200 000	2 000 000	3 000 000
Net Income	2 454 000	3 918 000	3 125 000	3 683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 751 000	2 751 000	1 190 000	1 190 000
Total Fixed Assets	2 751 000	2 751 000	1 190 000	1 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	451 000	921 000	1 803 000
Total Current Assets	2 649 000	4 401 000	4 046 000	5 537 000
Total Assets	5 400 000	7 152 000	5 236 000	6 727 000
Total Equity	2 060 000	2 907 000	3 189 000	2 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	26 000	21 000	49 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 200 000	2 000 000	3 000 000
Other Current Debt	0	0	3 000	1 603 000
Total Current Debt	3 323 000	4 219 000	2 026 000	4 614 000
Total Equity and Debt	5 400 000	7 152 000	5 236 000	6 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,13 %	134,78 %	97,99 %	178,44 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	1,04	2	1,2
Quick Ratio	0,8	1,04	2	1,2
Equity Ratio	0,38	0,41	0,61	0,31
Gross Profit Margin	-	-	-	-