CHRISTECH AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

20,39 %

Current Ratio

2,8

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 058 000	5 214 000	3 670 000	2 473 000
Net Income	263 000	61 000	398 000	94 000
Total Assets	2 276 000	2 194 000	1 630 000	1 072 000
Total Equity	1 290 000	1 028 000	967 000	568 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 058 000	5 214 000	3 670 000	2 473 000
Expenditure	4 686 000	5 123 000	3 150 000	2 343 000
Operating Profit	371 000	91 000	519 000	130 000
Financial Income	16 000	22 000	24 000	3 000
Financial Costs	49 000	34 000	32 000	11 000
Financial Balance	−33 000	−12 000	−8 000	−8 000
Earnings Before Tax	337 000	79 000	511 000	122 000
Tax	75 000	18 000	113 000	28 000
Net Income	263 000	61 000	398 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	2 256 000	2 194 000	1 630 000	1 072 000
Total Assets	2 276 000	2 194 000	1 630 000	1 072 000
Total Retained Equity	1 260 000	998 000	937 000	538 000
Total Equity	1 290 000	1 028 000	967 000	568 000
Total Long-Term Debt	179 000	95 000	65 000	65 000
Total Current Debt	806 000	1 071 000	598 000	439 000
Total Equity and Debt	2 276 000	2 194 000	1 630 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 057 000	5 183 000	3 641 000	2 471 000
Other Income	1 000	31 000	28 000	2 000
Revenue	5 058 000	5 214 000	3 670 000	2 473 000
Cost of Goods Sold	3 246 000	3 675 000	2 412 000	1 506 000
Salary Costs	977 000	938 000	368 000	539 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 686 000	5 123 000	3 150 000	2 343 000
Operating Profit	371 000	91 000	519 000	130 000
Financial Income	16 000	22 000	24 000	3 000
Financial Costs	49 000	34 000	32 000	11 000
Financial Balance	−33 000	−12 000	−8 000	−8 000
Dividends	0	0	0	0
Net Income	263 000	61 000	398 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	1 688 000	1 516 000	1 230 000	857 000
Total Investments	0	0	0	0
Cash, Bank	249 000	154 000	279 000	77 000
Total Current Assets	2 256 000	2 194 000	1 630 000	1 072 000
Total Assets	2 276 000	2 194 000	1 630 000	1 072 000
Total Equity	1 290 000	1 028 000	967 000	568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	179 000	95 000	65 000	65 000
Creditors	67 000	336 000	40 000	−25 000
Unpaid Taxes	325 000	379 000	203 000	114 000
Dividends	0	0	0	0
Other Current Debt	340 000	339 000	242 000	322 000
Total Current Debt	806 000	1 071 000	598 000	439 000
Total Equity and Debt	2 276 000	2 194 000	1 630 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,39 %	5,93 %	41,16 %	16,55 %
Debt-to-Equity Ratio	0,14	0,09	0,07	0,11
Operating Profit Margin	7,33 %	1,75 %	14,14 %	5,26 %
Current Ratio	2,8	2,05	2,73	2,44
Quick Ratio	−2,56	−4,93	−2,58	−2,56
Equity Ratio	0,57	0,47	0,59	0,53
Gross Profit Margin	35,82 %	29,52 %	34,28 %	39,1 %