SLÅTTMYRBAKKEN EIENDOM AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

−3,42 %

Current Ratio

5,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	83 000	73 000	229 000
Net Income	−61 000	−75 000	−393 000	−110 000
Total Assets	1 984 000	2 044 000	5 535 000	11 473 000
Total Equity	1 784 000	1 844 000	1 919 000	2 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	83 000	73 000	229 000
Expenditure	81 000	183 000	495 000	134 000
Operating Profit	−81 000	−100 000	−422 000	96 000
Financial Income	3 000	4 000	6 000	9 000
Financial Costs	0	0	88 000	247 000
Financial Balance	3 000	4 000	−82 000	−238 000
Earnings Before Tax	−78 000	−96 000	−505 000	−142 000
Tax	−17 000	−21 000	−112 000	−32 000
Net Income	−61 000	−75 000	−393 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	812 000	924 000	1 031 000	899 000
Total Current Assets	1 172 000	1 121 000	4 504 000	10 574 000
Total Assets	1 984 000	2 044 000	5 535 000	11 473 000
Total Retained Equity	1 699 000	1 760 000	1 835 000	2 227 000
Total Equity	1 784 000	1 844 000	1 919 000	2 312 000
Total Long-Term Debt	0	0	0	8 961 000
Total Current Debt	200 000	200 000	3 616 000	200 000
Total Equity and Debt	1 984 000	2 044 000	5 535 000	11 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	83 000	73 000	229 000
Other Income	0	0	0	0
Revenue	0	83 000	73 000	229 000
Cost of Goods Sold	0	46 000	434 000	24 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	183 000	495 000	134 000
Operating Profit	−81 000	−100 000	−422 000	96 000
Financial Income	3 000	4 000	6 000	9 000
Financial Costs	0	0	88 000	247 000
Financial Balance	3 000	4 000	−82 000	−238 000
Dividends	0	0	0	0
Net Income	−61 000	−75 000	−393 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	298 000	281 000	260 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	514 000	642 000	771 000	899 000
Total Fixed Assets	812 000	924 000	1 031 000	899 000
Stock	700 000	700 000	700 000	1 000 000
Total Investments	0	0	0	0
Cash, Bank	472 000	406 000	2 476 000	996 000
Total Current Assets	1 172 000	1 121 000	4 504 000	10 574 000
Total Assets	1 984 000	2 044 000	5 535 000	11 473 000
Total Equity	1 784 000	1 844 000	1 919 000	2 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 961 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	200 000	200 000	200 000
Total Current Debt	200 000	200 000	3 616 000	200 000
Total Equity and Debt	1 984 000	2 044 000	5 535 000	11 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,42 %	−4,07 %	−20,48 %	−4,76 %
Debt-to-Equity Ratio	0	0	0	3,88
Operating Profit Margin	-	−120,48 %	−578,08 %	41,92 %
Current Ratio	5,86	5,61	1,25	52,87
Quick Ratio	−2,34	−2,24	1,54	−13,22
Equity Ratio	0,9	0,9	0,35	0,2
Gross Profit Margin	-	44,58 %	−494,52 %	89,52 %