KRISTEN NYGAARD EIENDOM 1 AS

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

41,18 %

Current Ratio

5,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	331 000	176 000	176 000
Net Income	427 000	237 000	113 000	110 000
Total Assets	1 276 000	753 000	407 000	325 000
Total Equity	1 037 000	610 000	373 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	331 000	176 000	176 000
Expenditure	24 000	28 000	32 000	36 000
Operating Profit	542 000	303 000	144 000	140 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	1 000	1 000	2 000
Earnings Before Tax	548 000	304 000	145 000	141 000
Tax	121 000	67 000	32 000	31 000
Net Income	427 000	237 000	113 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	27 000	27 000	27 000
Total Current Assets	1 249 000	726 000	380 000	298 000
Total Assets	1 276 000	753 000	407 000	325 000
Total Retained Equity	884 000	457 000	219 000	106 000
Total Equity	1 037 000	610 000	373 000	260 000
Total Long-Term Debt	0	0	0	29 000
Total Current Debt	239 000	143 000	35 000	36 000
Total Equity and Debt	1 276 000	753 000	407 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 000	266 000	176 000	176 000
Other Income	213 000	65 000	0	0
Revenue	566 000	331 000	176 000	176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	28 000	32 000	36 000
Operating Profit	542 000	303 000	144 000	140 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	427 000	237 000	113 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 000	27 000	27 000	27 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 000	27 000	27 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	27 000	27 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	808 000	505 000	184 000	121 000
Total Current Assets	1 249 000	726 000	380 000	298 000
Total Assets	1 276 000	753 000	407 000	325 000
Total Equity	1 037 000	610 000	373 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	29 000
Creditors	0	0	0	5 000
Unpaid Taxes	118 000	76 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	239 000	143 000	35 000	36 000
Total Equity and Debt	1 276 000	753 000	407 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,18 %	38,85 %	30,29 %	42,31 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	95,76 %	91,54 %	81,82 %	79,55 %
Current Ratio	5,23	5,08	10,86	8,28
Quick Ratio	5,23	5,08	10,86	8,28
Equity Ratio	0,81	0,81	0,92	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %