OCKA EIENDOM AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

5,49 %

Current Ratio

3,38

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 302 000	2 020 000	1 715 000	1 793 000
Net Income	494 000	319 000	253 000	162 000
Total Assets	18 909 000	18 451 000	18 644 000	19 512 000
Total Equity	8 993 000	8 499 000	8 180 000	7 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 302 000	2 020 000	1 715 000	1 793 000
Expenditure	1 501 000	1 380 000	1 041 000	1 177 000
Operating Profit	801 000	640 000	675 000	616 000
Financial Income	0	0	0	1 000
Financial Costs	163 000	232 000	350 000	410 000
Financial Balance	−163 000	−232 000	−350 000	−409 000
Earnings Before Tax	638 000	409 000	325 000	207 000
Tax	144 000	90 000	71 000	46 000
Net Income	494 000	319 000	253 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 545 000	17 342 000	18 116 000	18 909 000
Total Current Assets	2 364 000	1 109 000	528 000	603 000
Total Assets	18 909 000	18 451 000	18 644 000	19 512 000
Total Retained Equity	1 943 000	1 449 000	1 130 000	876 000
Total Equity	8 993 000	8 499 000	8 180 000	7 926 000
Total Long-Term Debt	9 216 000	9 419 000	10 309 000	11 431 000
Total Current Debt	700 000	534 000	155 000	154 000
Total Equity and Debt	18 909 000	18 451 000	18 644 000	19 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 302 000	2 020 000	1 715 000	1 793 000
Other Income	0	0	0	0
Revenue	2 302 000	2 020 000	1 715 000	1 793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	797 000	795 000	793 000	793 000
Impairment	0	0	0	0
Expenditure	1 501 000	1 380 000	1 041 000	1 177 000
Operating Profit	801 000	640 000	675 000	616 000
Financial Income	0	0	0	1 000
Financial Costs	163 000	232 000	350 000	410 000
Financial Balance	−163 000	−232 000	−350 000	−409 000
Dividends	0	0	0	0
Net Income	494 000	319 000	253 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 531 000	17 324 000	18 116 000	18 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	0	0
Total Tangible Assets	16 545 000	17 342 000	18 116 000	18 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 545 000	17 342 000	18 116 000	18 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 757 000	683 000	304 000	290 000
Total Current Assets	2 364 000	1 109 000	528 000	603 000
Total Assets	18 909 000	18 451 000	18 644 000	19 512 000
Total Equity	8 993 000	8 499 000	8 180 000	7 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 216 000	9 419 000	10 309 000	11 431 000
Creditors	47 000	28 000	16 000	0
Unpaid Taxes	95 000	0	27 000	45 000
Dividends	0	0	0	0
Other Current Debt	382 000	389 000	21 000	57 000
Total Current Debt	700 000	534 000	155 000	154 000
Total Equity and Debt	18 909 000	18 451 000	18 644 000	19 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,49 %	3,75 %	3,09 %	2,04 %
Debt-to-Equity Ratio	1,02	1,11	1,26	1,44
Operating Profit Margin	34,8 %	31,68 %	39,36 %	34,36 %
Current Ratio	3,38	2,08	3,41	3,92
Quick Ratio	3,38	2,08	3,41	3,92
Equity Ratio	0,48	0,46	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %