company

BRALK MJØSSTRANDA AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−14,6 %

Current Ratio

1,2

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 159 000
Net Income	−458 000	−59 000	−26 000	6 039 000
Total Assets	14 961 000	7 919 000	8 698 000	9 390 000
Total Equity	3 137 000	3 855 000	4 655 000	5 793 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 159 000
Expenditure	246 000	76 000	35 000	320 000
Operating Profit	−246 000	−76 000	−35 000	7 839 000
Financial Income	0	0	1 000	4 000
Financial Costs	341 000	0	0	100 000
Financial Balance	−341 000	0	1 000	−96 000
Earnings Before Tax	−588 000	−76 000	−34 000	7 743 000
Tax	−129 000	−17 000	−7 000	1 703 000
Net Income	−458 000	−59 000	−26 000	6 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 476 000	7 911 000	8 690 000	9 299 000
Total Current Assets	8 484 000	7 000	8 000	92 000
Total Assets	14 961 000	7 919 000	8 698 000	9 390 000
Total Retained Equity	3 107 000	3 825 000	4 625 000	5 763 000
Total Equity	3 137 000	3 855 000	4 655 000	5 793 000
Total Long-Term Debt	4 733 000	4 020 000	4 023 000	3 533 000
Total Current Debt	7 091 000	44 000	20 000	65 000
Total Equity and Debt	14 961 000	7 919 000	8 698 000	9 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	60 000
Other Income	0	0	0	8 100 000
Revenue	0	0	0	8 159 000
Cost of Goods Sold	0	0	0	54 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	66 000
Impairment	0	0	0	0
Expenditure	246 000	76 000	35 000	320 000
Operating Profit	−246 000	−76 000	−35 000	7 839 000
Financial Income	0	0	1 000	4 000
Financial Costs	341 000	0	0	100 000
Financial Balance	−341 000	0	1 000	−96 000
Dividends	0	0	0	0
Net Income	−458 000	−59 000	−26 000	6 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 476 000	7 911 000	8 690 000	9 299 000
Total Fixed Assets	6 476 000	7 911 000	8 690 000	9 299 000
Stock	8 421 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	7 000	8 000	90 000
Total Current Assets	8 484 000	7 000	8 000	92 000
Total Assets	14 961 000	7 919 000	8 698 000	9 390 000
Total Equity	3 137 000	3 855 000	4 655 000	5 793 000
Short-Term Group Debt	347 000	15 000	15 000	15 000
Total Long-Term Debt	4 733 000	4 020 000	4 023 000	3 533 000
Creditors	119 000	0	5 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	17 000
Total Current Debt	7 091 000	44 000	20 000	65 000
Total Equity and Debt	14 961 000	7 919 000	8 698 000	9 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,6 %	−1,53 %	−0,56 %	104,25 %
Debt-to-Equity Ratio	1,51	1,04	0,86	0,61
Operating Profit Margin	-	-	-	96,08 %
Current Ratio	1,2	0,16	0,4	1,42
Quick Ratio	−6,38	0,16	0,4	1,42
Equity Ratio	0,21	0,49	0,54	0,62
Gross Profit Margin	-	-	-	99,34 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English