company

MOSJONSLÅVEN AS

6630 TINGVOLL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

19,27 %

Current Ratio

4,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	859 000	844 000	753 000	967 000
Net Income	100 000	64 000	74 000	6 000
Total Assets	611 000	505 000	440 000	390 000
Total Equity	519 000	419 000	355 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	859 000	844 000	753 000	967 000
Expenditure	735 000	769 000	659 000	938 000
Operating Profit	123 000	75 000	93 000	30 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	124 000	76 000	94 000	31 000
Tax	24 000	12 000	20 000	25 000
Net Income	100 000	64 000	74 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	123 000	73 000	115 000
Total Current Assets	421 000	382 000	367 000	275 000
Total Assets	611 000	505 000	440 000	390 000
Total Retained Equity	449 000	349 000	285 000	211 000
Total Equity	519 000	419 000	355 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	86 000	84 000	109 000
Total Equity and Debt	611 000	505 000	440 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	859 000	846 000	681 000	967 000
Other Income	0	−2 000	71 000	0
Revenue	859 000	844 000	753 000	967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	212 000	201 000	161 000	248 000
Depreciation	33 000	37 000	42 000	130 000
Impairment	0	0	0	0
Expenditure	735 000	769 000	659 000	938 000
Operating Profit	123 000	75 000	93 000	30 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	100 000	64 000	74 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	37 000	49 000	61 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	86 000	24 000	53 000
Total Tangible Assets	90 000	123 000	73 000	115 000
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	190 000	123 000	73 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	378 000	362 000	268 000
Total Current Assets	421 000	382 000	367 000	275 000
Total Assets	611 000	505 000	440 000	390 000
Total Equity	519 000	419 000	355 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	33 000	22 000	32 000
Unpaid Taxes	20 000	14 000	18 000	24 000
Dividends	0	0	0	0
Other Current Debt	30 000	27 000	25 000	27 000
Total Current Debt	92 000	86 000	84 000	109 000
Total Equity and Debt	611 000	505 000	440 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,27 %	15,27 %	20,85 %	2,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,32 %	8,89 %	12,35 %	3,1 %
Current Ratio	4,58	4,44	4,37	2,52
Quick Ratio	4,58	4,44	4,37	2,52
Equity Ratio	0,85	0,83	0,81	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English