MINDE REVISJON AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

93,35 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 585 000	3 131 000	3 113 000	3 038 000
Net Income	1 501 000	1 404 000	1 385 000	1 317 000
Total Assets	2 585 000	2 339 000	3 251 000	2 142 000
Total Equity	1 608 000	1 507 000	2 503 000	1 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 585 000	3 131 000	3 113 000	3 038 000
Expenditure	1 668 000	1 336 000	1 343 000	1 356 000
Operating Profit	1 917 000	1 795 000	1 770 000	1 682 000
Financial Income	8 000	5 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	5 000	6 000
Earnings Before Tax	1 925 000	1 800 000	1 775 000	1 688 000
Tax	423 000	396 000	391 000	371 000
Net Income	1 501 000	1 404 000	1 385 000	1 317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	135 000	191 000	214 000
Total Current Assets	2 435 000	2 204 000	3 060 000	1 929 000
Total Assets	2 585 000	2 339 000	3 251 000	2 142 000
Total Retained Equity	1 508 000	1 407 000	2 403 000	1 318 000
Total Equity	1 608 000	1 507 000	2 503 000	1 418 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	977 000	832 000	748 000	725 000
Total Equity and Debt	2 585 000	2 339 000	3 251 000	2 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 585 000	3 131 000	3 113 000	3 038 000
Other Income	0	0	0	0
Revenue	3 585 000	3 131 000	3 113 000	3 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 186 000	957 000	926 000	966 000
Depreciation	0	51 000	92 000	127 000
Impairment	0	0	0	0
Expenditure	1 668 000	1 336 000	1 343 000	1 356 000
Operating Profit	1 917 000	1 795 000	1 770 000	1 682 000
Financial Income	8 000	5 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	5 000	6 000
Dividends	1 400 000	2 400 000	300 000	694 000
Net Income	1 501 000	1 404 000	1 385 000	1 317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	35 000
Total Intangible Assets	82 000	65 000	71 000	106 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	51 000	108 000
Total Tangible Assets	0	0	51 000	108 000
Total Fiancial Fixed Assets	69 000	69 000	69 000	0
Total Fixed Assets	151 000	135 000	191 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 470 000	1 705 000	2 756 000	1 359 000
Total Current Assets	2 435 000	2 204 000	3 060 000	1 929 000
Total Assets	2 585 000	2 339 000	3 251 000	2 142 000
Total Equity	1 608 000	1 507 000	2 503 000	1 418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	83 000	60 000	68 000
Unpaid Taxes	304 000	290 000	229 000	208 000
Dividends	1 400 000	2 400 000	300 000	694 000
Other Current Debt	124 000	68 000	68 000	77 000
Total Current Debt	977 000	832 000	748 000	725 000
Total Equity and Debt	2 585 000	2 339 000	3 251 000	2 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,35 %	93,17 %	55,33 %	92,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,47 %	57,33 %	56,86 %	55,37 %
Current Ratio	2,49	2,65	4,09	2,66
Quick Ratio	2,49	2,65	4,09	2,66
Equity Ratio	0,62	0,64	0,77	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %