MARIUS O EIENDOM AS

3230 SANDEFJORD

Finances

Share Ownership

Return on Equity

489,29 %

Current Ratio

0,71

Debt-to-Equity Ratio

315,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	260 000	260 000	210 000
Net Income	137 000	−197 000	54 000	2 000
Total Assets	8 906 000	8 864 000	4 400 000	4 372 000
Total Equity	28 000	−109 000	88 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	260 000	260 000	210 000
Expenditure	165 000	310 000	66 000	61 000
Operating Profit	318 000	−50 000	194 000	149 000
Financial Income	0	0	0	0
Financial Costs	181 000	147 000	125 000	146 000
Financial Balance	−181 000	−147 000	−125 000	−146 000
Earnings Before Tax	137 000	−197 000	70 000	3 000
Tax	0	0	15 000	1 000
Net Income	137 000	−197 000	54 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 874 000	8 809 000	4 382 000	4 366 000
Total Current Assets	32 000	55 000	17 000	6 000
Total Assets	8 906 000	8 864 000	4 400 000	4 372 000
Total Retained Equity	8 000	−129 000	68 000	14 000
Total Equity	28 000	−109 000	88 000	34 000
Total Long-Term Debt	8 833 000	8 931 000	4 284 000	4 321 000
Total Current Debt	45 000	41 000	28 000	17 000
Total Equity and Debt	8 906 000	8 864 000	4 400 000	4 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	483 000	260 000	260 000	210 000
Revenue	483 000	260 000	260 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	310 000	66 000	61 000
Operating Profit	318 000	−50 000	194 000	149 000
Financial Income	0	0	0	0
Financial Costs	181 000	147 000	125 000	146 000
Financial Balance	−181 000	−147 000	−125 000	−146 000
Dividends	0	0	0	0
Net Income	137 000	−197 000	54 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 301 000	1 301 000	1 301 000	1 301 000
Machinery and Plant Facilities	7 307 000	7 261 000	2 888 000	2 872 000
Fixtures	266 000	247 000	193 000	193 000
Total Tangible Assets	8 874 000	8 809 000	4 382 000	4 366 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 874 000	8 809 000	4 382 000	4 366 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	38 000	17 000	6 000
Total Current Assets	32 000	55 000	17 000	6 000
Total Assets	8 906 000	8 864 000	4 400 000	4 372 000
Total Equity	28 000	−109 000	88 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 833 000	8 931 000	4 284 000	4 321 000
Creditors	29 000	24 000	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	17 000	10 000	13 000
Total Current Debt	45 000	41 000	28 000	17 000
Total Equity and Debt	8 906 000	8 864 000	4 400 000	4 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	489,29 %	180,73 %	61,36 %	5,88 %
Debt-to-Equity Ratio	315,46	−81,94	48,68	127,09
Operating Profit Margin	65,84 %	−19,23 %	74,62 %	70,95 %
Current Ratio	0,71	1,34	0,61	0,35
Quick Ratio	0,71	1,34	0,61	0,35
Equity Ratio	0	−0,01	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %