GUNNAR ALVIM EIENDOM AS

1821 SPYDEBERG

Finances

Share Ownership

Return on Equity

−42,26 %

Current Ratio

0,04

Debt-to-Equity Ratio

14,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	187 000	176 000	38 000
Net Income	−71 000	47 000	13 000	−93 000
Total Assets	3 354 000	3 531 000	3 597 000	3 406 000
Total Equity	168 000	239 000	192 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	187 000	176 000	38 000
Expenditure	91 000	70 000	72 000	67 000
Operating Profit	12 000	117 000	104 000	−29 000
Financial Income	0	0	0	0
Financial Costs	83 000	70 000	92 000	64 000
Financial Balance	−83 000	−70 000	−92 000	−64 000
Earnings Before Tax	−71 000	47 000	13 000	−93 000
Tax	0	0	0	0
Net Income	−71 000	47 000	13 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 321 000	3 321 000	3 311 000	3 311 000
Total Current Assets	33 000	210 000	286 000	95 000
Total Assets	3 354 000	3 531 000	3 597 000	3 406 000
Total Retained Equity	138 000	209 000	162 000	149 000
Total Equity	168 000	239 000	192 000	179 000
Total Long-Term Debt	2 382 000	2 382 000	2 430 000	2 488 000
Total Current Debt	804 000	910 000	975 000	739 000
Total Equity and Debt	3 354 000	3 531 000	3 597 000	3 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	86 000	3 000	0
Other Income	86 000	101 000	173 000	38 000
Revenue	103 000	187 000	176 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	70 000	72 000	67 000
Operating Profit	12 000	117 000	104 000	−29 000
Financial Income	0	0	0	0
Financial Costs	83 000	70 000	92 000	64 000
Financial Balance	−83 000	−70 000	−92 000	−64 000
Dividends	0	0	0	0
Net Income	−71 000	47 000	13 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 321 000	3 321 000	3 311 000	3 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 321 000	3 321 000	3 311 000	3 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 321 000	3 321 000	3 311 000	3 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	124 000	267 000	42 000
Total Current Assets	33 000	210 000	286 000	95 000
Total Assets	3 354 000	3 531 000	3 597 000	3 406 000
Total Equity	168 000	239 000	192 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 382 000	2 382 000	2 430 000	2 488 000
Creditors	−10 000	−9 000	−10 000	−10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	815 000	920 000	985 000	750 000
Total Current Debt	804 000	910 000	975 000	739 000
Total Equity and Debt	3 354 000	3 531 000	3 597 000	3 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,26 %	19,67 %	6,77 %	−51,96 %
Debt-to-Equity Ratio	14,18	9,97	12,66	13,9
Operating Profit Margin	11,65 %	62,57 %	59,09 %	−76,32 %
Current Ratio	0,04	0,23	0,29	0,13
Quick Ratio	0,04	0,23	0,29	0,13
Equity Ratio	0,05	0,07	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %