WONDERLAND HOLDING AS

6300 ÅNDALSNES

Finances

Return on Equity

−5,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 322 000	3 815 000	32 754 000	−421 000
Total Assets	116 959 000	116 349 000	117 286 000	15 006 000
Total Equity	45 458 000	47 780 000	43 965 000	10 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	125 000	186 000	382 000
Operating Profit	−100 000	−125 000	−186 000	−382 000
Financial Income	1 000	7 638 000	35 136 000	0
Financial Costs	2 878 000	2 714 000	3 285 000	39 000
Financial Balance	−2 877 000	4 924 000	31 851 000	−39 000
Earnings Before Tax	−2 977 000	4 800 000	31 665 000	−421 000
Tax	−655 000	985 000	−1 089 000	0
Net Income	−2 322 000	3 815 000	32 754 000	−421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 953 000	116 298 000	117 283 000	15 006 000
Total Current Assets	6 000	51 000	3 000	0
Total Assets	116 959 000	116 349 000	117 286 000	15 006 000
Total Retained Equity	9 418 000	0	7 925 000	−25 572 000
Total Equity	45 458 000	47 780 000	43 965 000	10 468 000
Total Long-Term Debt	71 501 000	68 569 000	72 997 000	0
Total Current Debt	0	0	324 000	4 538 000
Total Equity and Debt	116 959 000	116 349 000	117 286 000	15 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	125 000	186 000	382 000
Operating Profit	−100 000	−125 000	−186 000	−382 000
Financial Income	1 000	7 638 000	35 136 000	0
Financial Costs	2 878 000	2 714 000	3 285 000	39 000
Financial Balance	−2 877 000	4 924 000	31 851 000	−39 000
Dividends	0	0	0	0
Net Income	−2 322 000	3 815 000	32 754 000	−421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	759 000	104 000	1 089 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	116 194 000	116 194 000	116 194 000	15 006 000
Total Fixed Assets	116 953 000	116 298 000	117 283 000	15 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	51 000	3 000	0
Total Current Assets	6 000	51 000	3 000	0
Total Assets	116 959 000	116 349 000	117 286 000	15 006 000
Total Equity	45 458 000	47 780 000	43 965 000	10 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	71 501 000	68 569 000	72 997 000	0
Creditors	0	0	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	324 000	4 527 000
Total Current Debt	0	0	324 000	4 538 000
Total Equity and Debt	116 959 000	116 349 000	117 286 000	15 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,11 %	7,98 %	74,5 %	−4,02 %
Debt-to-Equity Ratio	1,57	1,44	1,66	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,01	0
Quick Ratio	-	-	0,01	0
Equity Ratio	0,39	0,41	0,37	0,7
Gross Profit Margin	-	-	-	-