company

VIVERE AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

2,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	362 000	157 000	300 000
Net Income	7 000	133 000	−39 000	52 000
Total Assets	258 000	363 000	261 000	394 000
Total Equity	144 000	138 000	5 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	362 000	157 000	300 000
Expenditure	248 000	201 000	197 000	232 000
Operating Profit	20 000	161 000	−40 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	20 000	161 000	−41 000	66 000
Tax	13 000	29 000	−2 000	15 000
Net Income	7 000	133 000	−39 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	33 000	66 000	99 000
Total Current Assets	258 000	330 000	195 000	295 000
Total Assets	258 000	363 000	261 000	394 000
Total Retained Equity	126 000	120 000	−13 000	25 000
Total Equity	144 000	138 000	5 000	44 000
Total Long-Term Debt	0	0	12 000	15 000
Total Current Debt	114 000	225 000	244 000	336 000
Total Equity and Debt	258 000	363 000	261 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	268 000	362 000	157 000	300 000
Other Income	0	0	0	0
Revenue	268 000	362 000	157 000	300 000
Cost of Goods Sold	5 000	37 000	0	6 000
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	248 000	201 000	197 000	232 000
Operating Profit	20 000	161 000	−40 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	7 000	133 000	−39 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	33 000	66 000	99 000
Total Tangible Assets	0	33 000	66 000	99 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	33 000	66 000	99 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	156 000	99 000	225 000
Total Current Assets	258 000	330 000	195 000	295 000
Total Assets	258 000	363 000	261 000	394 000
Total Equity	144 000	138 000	5 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	12 000	15 000
Creditors	13 000	3 000	1 000	39 000
Unpaid Taxes	4 000	0	0	22 000
Dividends	0	0	0	0
Other Current Debt	84 000	194 000	243 000	275 000
Total Current Debt	114 000	225 000	244 000	336 000
Total Equity and Debt	258 000	363 000	261 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	96,38 %	−780 %	118,18 %
Debt-to-Equity Ratio	0	0	2,4	0,34
Operating Profit Margin	7,46 %	44,48 %	−25,48 %	22,67 %
Current Ratio	2,26	1,47	0,8	0,88
Quick Ratio	2,26	1,47	0,8	0,88
Equity Ratio	0,56	0,38	0,02	0,11
Gross Profit Margin	98,13 %	89,78 %	100 %	98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English