AKME AS

4315 SANDNES

Finances

Return on Equity

57,57 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	0	0	0
Net Income	996 000	147 000	47 000	147 000
Total Assets	2 750 000	702 000	557 000	659 000
Total Equity	1 730 000	702 000	556 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	0	0	0
Expenditure	92 000	3 000	3 000	3 000
Operating Profit	−79 000	−3 000	−3 000	−3 000
Financial Income	1 075 000	150 000	50 000	150 000
Financial Costs	0	0	0	0
Financial Balance	1 075 000	150 000	50 000	150 000
Earnings Before Tax	996 000	147 000	47 000	147 000
Tax	0	0	0	0
Net Income	996 000	147 000	47 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	540 000	500 000	500 000
Total Current Assets	1 250 000	162 000	57 000	159 000
Total Assets	2 750 000	702 000	557 000	659 000
Total Retained Equity	1 699 000	672 000	525 000	628 000
Total Equity	1 730 000	702 000	556 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 020 000	0	2 000	0
Total Equity and Debt	2 750 000	702 000	557 000	659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	0
Other Income	0	0	0	0
Revenue	12 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	3 000	3 000	3 000
Operating Profit	−79 000	−3 000	−3 000	−3 000
Financial Income	1 075 000	150 000	50 000	150 000
Financial Costs	0	0	0	0
Financial Balance	1 075 000	150 000	50 000	150 000
Dividends	0	0	0	0
Net Income	996 000	147 000	47 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	540 000	500 000	500 000
Total Fixed Assets	1 500 000	540 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	4 000	7 000	1 000
Total Current Assets	1 250 000	162 000	57 000	159 000
Total Assets	2 750 000	702 000	557 000	659 000
Total Equity	1 730 000	702 000	556 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000 000	0	2 000	0
Total Current Debt	1 020 000	0	2 000	0
Total Equity and Debt	2 750 000	702 000	557 000	659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,57 %	20,94 %	8,45 %	22,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−658,33 %	-	-	-
Current Ratio	1,23	-	28,5	-
Quick Ratio	1,23	-	28,5	-
Equity Ratio	0,63	1	1	1
Gross Profit Margin	100 %	-	-	-