GUNNAR HAVREVOLD CONSULTANTS AS

4103 JØRPELAND

Finances

Share Ownership

Return on Equity

60,96 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 418 000	1 206 000	1 253 000	1 077 000
Net Income	331 000	108 000	74 000	157 000
Total Assets	733 000	732 000	464 000	473 000
Total Equity	543 000	211 000	103 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 418 000	1 206 000	1 253 000	1 077 000
Expenditure	993 000	1 066 000	1 157 000	885 000
Operating Profit	425 000	139 000	95 000	192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	425 000	139 000	95 000	192 000
Tax	93 000	31 000	21 000	35 000
Net Income	331 000	108 000	74 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	733 000	732 000	464 000	473 000
Total Assets	733 000	732 000	464 000	473 000
Total Retained Equity	513 000	181 000	73 000	−1 000
Total Equity	543 000	211 000	103 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	190 000	521 000	361 000	444 000
Total Equity and Debt	733 000	732 000	464 000	473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 418 000	1 206 000	1 253 000	1 077 000
Other Income	0	0	0	0
Revenue	1 418 000	1 206 000	1 253 000	1 077 000
Cost of Goods Sold	0	0	0	0
Salary Costs	808 000	830 000	857 000	566 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	993 000	1 066 000	1 157 000	885 000
Operating Profit	425 000	139 000	95 000	192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	331 000	108 000	74 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	456 000	198 000	337 000
Total Current Assets	733 000	732 000	464 000	473 000
Total Assets	733 000	732 000	464 000	473 000
Total Equity	543 000	211 000	103 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	2 000	1 000
Unpaid Taxes	96 000	101 000	83 000	79 000
Dividends	0	0	0	0
Other Current Debt	0	389 000	255 000	120 000
Total Current Debt	190 000	521 000	361 000	444 000
Total Equity and Debt	733 000	732 000	464 000	473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,96 %	51,18 %	71,84 %	541,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,97 %	11,53 %	7,58 %	17,83 %
Current Ratio	3,86	1,4	1,29	1,07
Quick Ratio	3,86	1,4	1,29	1,07
Equity Ratio	0,74	0,29	0,22	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %