EINNESVEGEN 1 AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

5,22 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 200 000	2 000 000	2 400 000
Net Income	540 000	502 000	1 127 000	1 466 000
Total Assets	11 037 000	10 493 000	9 929 000	8 956 000
Total Equity	10 343 000	9 804 000	9 302 000	8 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 200 000	2 000 000	2 400 000
Expenditure	609 000	569 000	567 000	589 000
Operating Profit	641 000	631 000	1 433 000	1 811 000
Financial Income	51 000	12 000	14 000	69 000
Financial Costs	0	0	1 000	0
Financial Balance	51 000	12 000	13 000	69 000
Earnings Before Tax	692 000	643 000	1 446 000	1 880 000
Tax	152 000	142 000	318 000	414 000
Net Income	540 000	502 000	1 127 000	1 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 656 000	7 067 000	7 478 000	7 889 000
Total Current Assets	4 381 000	3 426 000	2 451 000	1 067 000
Total Assets	11 037 000	10 493 000	9 929 000	8 956 000
Total Retained Equity	9 158 000	8 618 000	8 116 000	6 989 000
Total Equity	10 343 000	9 804 000	9 302 000	8 174 000
Total Long-Term Debt	207 000	230 000	248 000	260 000
Total Current Debt	487 000	460 000	380 000	522 000
Total Equity and Debt	11 037 000	10 493 000	9 929 000	8 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 250 000	1 200 000	2 000 000	2 400 000
Revenue	1 250 000	1 200 000	2 000 000	2 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	411 000	411 000	411 000	411 000
Impairment	0	0	0	0
Expenditure	609 000	569 000	567 000	589 000
Operating Profit	641 000	631 000	1 433 000	1 811 000
Financial Income	51 000	12 000	14 000	69 000
Financial Costs	0	0	1 000	0
Financial Balance	51 000	12 000	13 000	69 000
Dividends	0	0	0	0
Net Income	540 000	502 000	1 127 000	1 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 656 000	7 067 000	7 478 000	7 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 656 000	7 067 000	7 478 000	7 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 656 000	7 067 000	7 478 000	7 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 819 000	1 926 000	2 451 000	1 067 000
Total Current Assets	4 381 000	3 426 000	2 451 000	1 067 000
Total Assets	11 037 000	10 493 000	9 929 000	8 956 000
Total Equity	10 343 000	9 804 000	9 302 000	8 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 000	230 000	248 000	260 000
Creditors	1 000	2 000	1 000	3 000
Unpaid Taxes	311 000	299 000	48 000	99 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	487 000	460 000	380 000	522 000
Total Equity and Debt	11 037 000	10 493 000	9 929 000	8 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	5,12 %	12,12 %	17,93 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	51,28 %	52,58 %	71,65 %	75,46 %
Current Ratio	9	7,45	6,45	2,04
Quick Ratio	9	7,45	6,45	2,04
Equity Ratio	0,94	0,93	0,94	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %