VITA CONSULT AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	−15 000	245 000
Net Income	0	0	9 000	29 000
Total Assets	139 000	139 000	142 000	294 000
Total Equity	62 000	62 000	62 000	48 000

Income (NOK)	2020	2019
Revenue	−15 000	245 000
Expenditure	−24 000	211 000
Operating Profit	9 000	34 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	9 000	34 000
Tax	0	5 000
Net Income	9 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	139 000	139 000	142 000	294 000
Total Assets	139 000	139 000	142 000	294 000
Total Retained Equity	32 000	32 000	32 000	18 000
Total Equity	62 000	62 000	62 000	48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	77 000	80 000	246 000
Total Equity and Debt	139 000	139 000	142 000	294 000

Cash flow (NOK)	2020	2019
Sales Income	−15 000	245 000
Other Income	0	0
Revenue	−15 000	245 000
Cost of Goods Sold	−137 000	211 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	−24 000	211 000
Operating Profit	9 000	34 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	9 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	150 000	0
Total Current Assets	139 000	139 000	142 000	294 000
Total Assets	139 000	139 000	142 000	294 000
Total Equity	62 000	62 000	62 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	32 000	35 000	74 000
Unpaid Taxes	0	0	0	64 000
Dividends	0	0	0	0
Other Current Debt	45 000	45 000	45 000	103 000
Total Current Debt	77 000	77 000	80 000	246 000
Total Equity and Debt	139 000	139 000	142 000	294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	14,52 %	60,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−60 %	13,88 %
Current Ratio	1,81	1,81	1,78	1,2
Quick Ratio	1,81	1,81	1,78	1,2
Equity Ratio	0,45	0,45	0,44	0,16
Gross Profit Margin	-	-	−813,33 %	13,88 %