company

NIPE AS

6409 MOLDE

Finances

Share Ownership

Return on Equity

10,53 %

Current Ratio

2,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	433 000	2 000	225 000
Net Income	4 000	118 000	−37 000	−17 000
Total Assets	72 000	113 000	1 000	159 000
Total Equity	38 000	34 000	−84 000	−46 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	433 000	2 000	225 000
Expenditure	598 000	315 000	39 000	234 000
Operating Profit	4 000	118 000	−37 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Earnings Before Tax	4 000	118 000	−37 000	−17 000
Tax	0	0	0	0
Net Income	4 000	118 000	−37 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	133 000
Total Current Assets	72 000	113 000	1 000	26 000
Total Assets	72 000	113 000	1 000	159 000
Total Retained Equity	−22 000	−26 000	−144 000	−106 000
Total Equity	38 000	34 000	−84 000	−46 000
Total Long-Term Debt	0	0	0	164 000
Total Current Debt	34 000	79 000	85 000	41 000
Total Equity and Debt	72 000	113 000	1 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	539 000	433 000	2 000	225 000
Other Income	62 000	0	0	0
Revenue	601 000	433 000	2 000	225 000
Cost of Goods Sold	0	0	2 000	25 000
Salary Costs	582 000	307 000	−2 000	30 000
Depreciation	0	0	0	37 000
Impairment	0	0	0	0
Expenditure	598 000	315 000	39 000	234 000
Operating Profit	4 000	118 000	−37 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Dividends	0	0	0	0
Net Income	4 000	118 000	−37 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	133 000
Total Tangible Assets	0	0	0	133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	133 000
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	59 000	57 000	0	3 000
Total Current Assets	72 000	113 000	1 000	26 000
Total Assets	72 000	113 000	1 000	159 000
Total Equity	38 000	34 000	−84 000	−46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	164 000
Creditors	0	0	0	7 000
Unpaid Taxes	34 000	24 000	0	21 000
Dividends	0	0	0	0
Other Current Debt	0	55 000	85 000	13 000
Total Current Debt	34 000	79 000	85 000	41 000
Total Equity and Debt	72 000	113 000	1 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,53 %	347,06 %	44,05 %	36,96 %
Debt-to-Equity Ratio	0	0	−0	−3,57
Operating Profit Margin	0,67 %	27,25 %	−1 850 %	−3,56 %
Current Ratio	2,12	1,43	0,01	0,63
Quick Ratio	2,12	1,43	0,01	0,67
Equity Ratio	0,53	0,3	−84	−0,29
Gross Profit Margin	100 %	100 %	0 %	88,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English