STRANDGATA 29 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

32,86 %

Current Ratio

0,05

Debt-to-Equity Ratio

−6,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	605 000	512 000	668 000
Net Income	−210 000	−121 000	−221 000	−86 000
Total Assets	6 423 000	6 491 000	6 679 000	6 749 000
Total Equity	−639 000	−429 000	−307 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	605 000	512 000	668 000
Expenditure	647 000	483 000	466 000	459 000
Operating Profit	68 000	122 000	47 000	209 000
Financial Income	0	0	0	0
Financial Costs	278 000	244 000	267 000	278 000
Financial Balance	−278 000	−244 000	−267 000	−278 000
Earnings Before Tax	−210 000	−121 000	−221 000	−69 000
Tax	0	0	0	17 000
Net Income	−210 000	−121 000	−221 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 281 000	6 423 000	6 542 000	6 706 000
Total Current Assets	142 000	67 000	136 000	43 000
Total Assets	6 423 000	6 491 000	6 679 000	6 749 000
Total Retained Equity	−679 000	−469 000	−347 000	−127 000
Total Equity	−639 000	−429 000	−307 000	−87 000
Total Long-Term Debt	4 429 000	4 439 000	4 499 000	4 430 000
Total Current Debt	2 633 000	2 480 000	2 487 000	2 406 000
Total Equity and Debt	6 423 000	6 491 000	6 679 000	6 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	715 000	605 000	512 000	668 000
Revenue	715 000	605 000	512 000	668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	149 000	149 000	149 000	149 000
Impairment	0	0	0	0
Expenditure	647 000	483 000	466 000	459 000
Operating Profit	68 000	122 000	47 000	209 000
Financial Income	0	0	0	0
Financial Costs	278 000	244 000	267 000	278 000
Financial Balance	−278 000	−244 000	−267 000	−278 000
Dividends	0	0	0	0
Net Income	−210 000	−121 000	−221 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 281 000	6 429 000	6 578 000	6 726 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 281 000	6 429 000	6 578 000	6 726 000
Total Fiancial Fixed Assets	0	−6 000	−35 000	−20 000
Total Fixed Assets	6 281 000	6 423 000	6 542 000	6 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	66 000	127 000	38 000
Total Current Assets	142 000	67 000	136 000	43 000
Total Assets	6 423 000	6 491 000	6 679 000	6 749 000
Total Equity	−639 000	−429 000	−307 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 429 000	4 439 000	4 499 000	4 430 000
Creditors	43 000	63 000	82 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 590 000	2 417 000	2 405 000	2 358 000
Total Current Debt	2 633 000	2 480 000	2 487 000	2 406 000
Total Equity and Debt	6 423 000	6 491 000	6 679 000	6 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,86 %	28,21 %	71,99 %	98,85 %
Debt-to-Equity Ratio	−6,93	−10,35	−14,65	−50,92
Operating Profit Margin	9,51 %	20,17 %	9,18 %	31,29 %
Current Ratio	0,05	0,03	0,05	0,02
Quick Ratio	0,05	0,03	0,05	0,02
Equity Ratio	−0,1	−0,07	−0,05	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %