GJELTEN EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−3,53 %

Current Ratio

2,02

Debt-to-Equity Ratio

−1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	537 000	518 000	543 000	551 000
Net Income	78 000	−33 000	65 000	88 000
Total Assets	1 118 000	2 354 000	2 505 000	2 499 000
Total Equity	−2 207 000	−2 285 000	−2 252 000	−2 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	537 000	518 000	543 000	551 000
Expenditure	290 000	391 000	299 000	312 000
Operating Profit	247 000	127 000	243 000	238 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	172 000	154 000	154 000	156 000
Financial Balance	−167 000	−149 000	−148 000	−150 000
Earnings Before Tax	80 000	−23 000	95 000	88 000
Tax	2 000	11 000	31 000	0
Net Income	78 000	−33 000	65 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	942 000	1 988 000	2 059 000	2 129 000
Total Current Assets	176 000	366 000	446 000	369 000
Total Assets	1 118 000	2 354 000	2 505 000	2 499 000
Total Retained Equity	−2 237 000	−2 315 000	−2 282 000	−2 346 000
Total Equity	−2 207 000	−2 285 000	−2 252 000	−2 316 000
Total Long-Term Debt	3 238 000	4 555 000	4 662 000	4 722 000
Total Current Debt	87 000	84 000	94 000	93 000
Total Equity and Debt	1 118 000	2 354 000	2 505 000	2 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	537 000	518 000	543 000	551 000
Revenue	537 000	518 000	543 000	551 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	71 000	71 000	74 000
Impairment	0	0	0	0
Expenditure	290 000	391 000	299 000	312 000
Operating Profit	247 000	127 000	243 000	238 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	172 000	154 000	154 000	156 000
Financial Balance	−167 000	−149 000	−148 000	−150 000
Dividends	0	0	0	0
Net Income	78 000	−33 000	65 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	942 000	1 988 000	2 059 000	2 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	942 000	1 988 000	2 059 000	2 129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	942 000	1 988 000	2 059 000	2 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	331 000	398 000	357 000
Total Current Assets	176 000	366 000	446 000	369 000
Total Assets	1 118 000	2 354 000	2 505 000	2 499 000
Total Equity	−2 207 000	−2 285 000	−2 252 000	−2 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 238 000	4 555 000	4 662 000	4 722 000
Creditors	26 000	11 000	12 000	16 000
Unpaid Taxes	21 000	20 000	8 000	21 000
Dividends	0	0	0	0
Other Current Debt	37 000	42 000	43 000	57 000
Total Current Debt	87 000	84 000	94 000	93 000
Total Equity and Debt	1 118 000	2 354 000	2 505 000	2 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,53 %	1,44 %	−2,89 %	−3,8 %
Debt-to-Equity Ratio	−1,47	−1,99	−2,07	−2,04
Operating Profit Margin	46 %	24,52 %	44,75 %	43,19 %
Current Ratio	2,02	4,36	4,74	3,97
Quick Ratio	2,02	4,36	4,74	3,97
Equity Ratio	−1,97	−0,97	−0,9	−0,93
Gross Profit Margin	100 %	100 %	100 %	100 %