FASADEVASK AS

6967 HELLEVIK I FJALER

Finances

Share Ownership

Return on Equity

−48,84 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	50 000	45 000	0
Net Income	−21 000	4 000	23 000	−9 000
Total Assets	136 000	237 000	453 000	289 000
Total Equity	43 000	55 000	44 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	50 000	45 000	0
Expenditure	40 000	44 000	18 000	9 000
Operating Profit	−25 000	7 000	27 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−25 000	7 000	27 000	−9 000
Tax	−3 000	3 000	4 000	0
Net Income	−21 000	4 000	23 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	127 000	160 000	0
Total Current Assets	43 000	111 000	293 000	289 000
Total Assets	136 000	237 000	453 000	289 000
Total Retained Equity	13 000	25 000	14 000	−9 000
Total Equity	43 000	55 000	44 000	21 000
Total Long-Term Debt	4 000	7 000	4 000	0
Total Current Debt	89 000	175 000	405 000	269 000
Total Equity and Debt	136 000	237 000	453 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	50 000	45 000	0
Other Income	0	0	0	0
Revenue	15 000	50 000	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	8 000	0
Impairment	0	0	0	0
Expenditure	40 000	44 000	18 000	9 000
Operating Profit	−25 000	7 000	27 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	4 000	23 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	127 000	160 000	0
Total Tangible Assets	93 000	127 000	160 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	127 000	160 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	103 000	5 000	2 000
Total Current Assets	43 000	111 000	293 000	289 000
Total Assets	136 000	237 000	453 000	289 000
Total Equity	43 000	55 000	44 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	7 000	4 000	0
Creditors	0	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	175 000	394 000	269 000
Total Current Debt	89 000	175 000	405 000	269 000
Total Equity and Debt	136 000	237 000	453 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,84 %	7,27 %	52,27 %	−42,86 %
Debt-to-Equity Ratio	0,09	0,13	0,09	0
Operating Profit Margin	−166,67 %	14 %	60 %	-
Current Ratio	0,48	0,63	0,72	1,07
Quick Ratio	0,48	0,63	0,72	1,07
Equity Ratio	0,32	0,23	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	-