SOLVEIGS PIZZA FREDRIKSTAD AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

35,32 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 255 000	9 537 000	9 028 000	7 346 000
Net Income	196 000	1 199 000	612 000	337 000
Total Assets	1 722 000	4 112 000	2 723 000	2 167 000
Total Equity	555 000	358 000	1 759 000	1 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 255 000	9 537 000	9 028 000	7 346 000
Expenditure	9 960 000	7 995 000	8 261 000	6 955 000
Operating Profit	295 000	1 542 000	766 000	391 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	7 000	6 000	10 000	56 000
Financial Balance	−5 000	−4 000	−10 000	−54 000
Earnings Before Tax	289 000	1 538 000	757 000	337 000
Tax	93 000	338 000	145 000	0
Net Income	196 000	1 199 000	612 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	328 000	87 000	1 661 000	1 679 000
Total Current Assets	1 394 000	4 026 000	1 063 000	488 000
Total Assets	1 722 000	4 112 000	2 723 000	2 167 000
Total Retained Equity	533 000	336 000	1 737 000	1 125 000
Total Equity	555 000	358 000	1 759 000	1 148 000
Total Long-Term Debt	0	0	0	81 000
Total Current Debt	1 167 000	3 754 000	964 000	938 000
Total Equity and Debt	1 722 000	4 112 000	2 723 000	2 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 213 000	9 439 000	8 990 000	7 317 000
Other Income	42 000	98 000	37 000	29 000
Revenue	10 255 000	9 537 000	9 028 000	7 346 000
Cost of Goods Sold	3 611 000	3 139 000	3 581 000	2 884 000
Salary Costs	4 495 000	3 399 000	3 420 000	2 905 000
Depreciation	26 000	14 000	18 000	23 000
Impairment	0	0	0	0
Expenditure	9 960 000	7 995 000	8 261 000	6 955 000
Operating Profit	295 000	1 542 000	766 000	391 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	7 000	6 000	10 000	56 000
Financial Balance	−5 000	−4 000	−10 000	−54 000
Dividends	0	2 600 000	0	0
Net Income	196 000	1 199 000	612 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	53 000	68 000	86 000
Total Tangible Assets	101 000	53 000	68 000	86 000
Total Fiancial Fixed Assets	227 000	34 000	1 593 000	1 593 000
Total Fixed Assets	328 000	87 000	1 661 000	1 679 000
Stock	70 000	57 000	40 000	47 000
Total Investments	0	0	0	0
Cash, Bank	1 281 000	2 250 000	959 000	388 000
Total Current Assets	1 394 000	4 026 000	1 063 000	488 000
Total Assets	1 722 000	4 112 000	2 723 000	2 167 000
Total Equity	555 000	358 000	1 759 000	1 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	81 000
Creditors	325 000	193 000	108 000	297 000
Unpaid Taxes	318 000	335 000	416 000	320 000
Dividends	0	2 600 000	0	0
Other Current Debt	430 000	288 000	295 000	321 000
Total Current Debt	1 167 000	3 754 000	964 000	938 000
Total Equity and Debt	1 722 000	4 112 000	2 723 000	2 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,32 %	334,92 %	34,79 %	29,36 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	2,88 %	16,17 %	8,48 %	5,32 %
Current Ratio	1,19	1,07	1,1	0,52
Quick Ratio	1,27	1,09	1,15	0,55
Equity Ratio	0,32	0,09	0,65	0,53
Gross Profit Margin	64,79 %	67,09 %	60,33 %	60,74 %