BIENO AS

2686 LOM

Finances

Share Ownership

Return on Equity

175 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	0	1 000	37 000
Net Income	35 000	−12 000	−42 000	−40 000
Total Assets	149 000	12 000	23 000	81 000
Total Equity	20 000	−15 000	−3 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	0	1 000	37 000
Expenditure	88 000	12 000	43 000	77 000
Operating Profit	35 000	−12 000	−42 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	−12 000	−42 000	−40 000
Tax	0	0	0	0
Net Income	35 000	−12 000	−42 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	149 000	12 000	23 000	81 000
Total Assets	149 000	12 000	23 000	81 000
Total Retained Equity	−380 000	−415 000	−403 000	−362 000
Total Equity	20 000	−15 000	−3 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	27 000	26 000	43 000
Total Equity and Debt	149 000	12 000	23 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	115 000	0	1 000	17 000
Other Income	9 000	0	0	20 000
Revenue	124 000	0	1 000	37 000
Cost of Goods Sold	80 000	0	16 000	20 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	88 000	12 000	43 000	77 000
Operating Profit	35 000	−12 000	−42 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	−12 000	−42 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	16 000
Total Investments	0	0	0	0
Cash, Bank	119 000	10 000	16 000	64 000
Total Current Assets	149 000	12 000	23 000	81 000
Total Assets	149 000	12 000	23 000	81 000
Total Equity	20 000	−15 000	−3 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	96 000	1 000	0	14 000
Unpaid Taxes	6 000	0	0	10 000
Dividends	0	0	0	0
Other Current Debt	27 000	26 000	26 000	19 000
Total Current Debt	129 000	27 000	26 000	43 000
Total Equity and Debt	149 000	12 000	23 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175 %	80 %	1 400 %	−105,26 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	28,23 %	-	−4 200 %	−108,11 %
Current Ratio	1,16	0,44	0,88	1,88
Quick Ratio	1,16	0,44	0,88	3
Equity Ratio	0,13	−1,25	−0,13	0,47
Gross Profit Margin	35,48 %	-	−1 500 %	45,95 %