GAIA ØST HOLDING AS

2560 ALVDAL

Finances

Return on Equity

−0,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	6 000	2 000	0
Net Income	−3 000	−29 000	−26 000	−30 000
Total Assets	4 076 000	4 079 000	4 057 000	3 383 000
Total Equity	4 076 000	4 079 000	4 057 000	3 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	6 000	2 000	0
Expenditure	11 000	36 000	29 000	31 000
Operating Profit	−8 000	−30 000	−27 000	−31 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	1 000
Earnings Before Tax	−3 000	−29 000	−26 000	−30 000
Tax	0	0	0	0
Net Income	−3 000	−29 000	−26 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 270 000	3 270 000	3 270 000	3 270 000
Total Current Assets	806 000	809 000	787 000	113 000
Total Assets	4 076 000	4 079 000	4 057 000	3 383 000
Total Retained Equity	−209 000	−206 000	−178 000	−152 000
Total Equity	4 076 000	4 079 000	4 057 000	3 383 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 076 000	4 079 000	4 057 000	3 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000	6 000	2 000	0
Revenue	3 000	6 000	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	36 000	29 000	31 000
Operating Profit	−8 000	−30 000	−27 000	−31 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−3 000	−29 000	−26 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 270 000	3 270 000	3 270 000	3 270 000
Total Fixed Assets	3 270 000	3 270 000	3 270 000	3 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	806 000	809 000	787 000	113 000
Total Current Assets	806 000	809 000	787 000	113 000
Total Assets	4 076 000	4 079 000	4 057 000	3 383 000
Total Equity	4 076 000	4 079 000	4 057 000	3 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 076 000	4 079 000	4 057 000	3 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−0,71 %	−0,64 %	−0,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−266,67 %	−500 %	−1 350 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-