NORWEGIAN SPITFIRE FOUNDATION

2032 MAURA

Finances

Share Ownership

Return on Equity

−5,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 760 000	3 685 000	285 000	206 000
Net Income	−227 000	3 606 000	172 000	151 000
Total Assets	4 156 000	4 382 000	805 000	604 000
Total Equity	4 156 000	4 382 000	776 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 760 000	3 685 000	285 000	206 000
Expenditure	1 987 000	79 000	112 000	43 000
Operating Profit	−227 000	3 606 000	172 000	163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Earnings Before Tax	−227 000	3 606 000	172 000	151 000
Tax	0	0	0	0
Net Income	−227 000	3 606 000	172 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	225 000	225 000	225 000
Total Current Assets	3 931 000	4 157 000	580 000	379 000
Total Assets	4 156 000	4 382 000	805 000	604 000
Total Retained Equity	4 056 000	4 282 000	676 000	504 000
Total Equity	4 156 000	4 382 000	776 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	29 000	0
Total Equity and Debt	4 156 000	4 382 000	805 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	45 000	0
Other Income	1 760 000	3 678 000	239 000	206 000
Revenue	1 760 000	3 685 000	285 000	206 000
Cost of Goods Sold	0	7 000	45 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 987 000	79 000	112 000	43 000
Operating Profit	−227 000	3 606 000	172 000	163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Dividends	0	0	0	0
Net Income	−227 000	3 606 000	172 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	225 000	225 000	225 000	225 000
Fixtures	0	0	0	0
Total Tangible Assets	225 000	225 000	225 000	225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	225 000	225 000	225 000	225 000
Stock	42 000	42 000	34 000	0
Total Investments	0	0	0	0
Cash, Bank	3 828 000	4 085 000	517 000	379 000
Total Current Assets	3 931 000	4 157 000	580 000	379 000
Total Assets	4 156 000	4 382 000	805 000	604 000
Total Equity	4 156 000	4 382 000	776 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	29 000	0
Total Current Debt	0	0	29 000	0
Total Equity and Debt	4 156 000	4 382 000	805 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,46 %	82,29 %	22,16 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,9 %	97,86 %	60,35 %	79,13 %
Current Ratio	-	-	20	-
Quick Ratio	−93,6	−98,98	−116	-
Equity Ratio	1	1	0,96	1
Gross Profit Margin	100 %	99,81 %	84,21 %	100 %