UNION EIENDOMSKAPITAL PROSJEKTFINANS AS

0252 OSLO

Finances

Share Ownership

Return on Equity

1 214,39 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 669 000	3 218 000	2 431 000	15 481 000
Net Income	35 776 000	1 369 000	−716 000	9 687 000
Total Assets	46 548 000	3 512 000	1 809 000	17 360 000
Total Equity	2 946 000	3 067 000	1 698 000	9 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 669 000	3 218 000	2 431 000	15 481 000
Expenditure	1 330 000	1 469 000	3 382 000	3 264 000
Operating Profit	45 338 000	1 749 000	−951 000	12 217 000
Financial Income	529 000	7 000	58 000	164 000
Financial Costs	1 000	0	20 000	0
Financial Balance	528 000	7 000	38 000	164 000
Earnings Before Tax	45 866 000	1 755 000	−913 000	12 380 000
Tax	10 091 000	386 000	−197 000	2 693 000
Net Income	35 776 000	1 369 000	−716 000	9 687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	46 548 000	3 512 000	1 809 000	17 360 000
Total Assets	46 548 000	3 512 000	1 809 000	17 360 000
Total Retained Equity	2 379 000	2 340 000	971 000	9 687 000
Total Equity	2 946 000	3 067 000	1 698 000	9 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 602 000	446 000	111 000	7 643 000
Total Equity and Debt	46 548 000	3 512 000	1 809 000	17 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 669 000	3 218 000	2 431 000	15 481 000
Other Income	0	0	0	0
Revenue	46 669 000	3 218 000	2 431 000	15 481 000
Cost of Goods Sold	827 000	1 095 000	1 674 000	1 578 000
Salary Costs	460 000	324 000	1 517 000	1 517 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 330 000	1 469 000	3 382 000	3 264 000
Operating Profit	45 338 000	1 749 000	−951 000	12 217 000
Financial Income	529 000	7 000	58 000	164 000
Financial Costs	1 000	0	20 000	0
Financial Balance	528 000	7 000	38 000	164 000
Dividends	33 000 000	0	8 000 000	0
Net Income	35 776 000	1 369 000	−716 000	9 687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	46 548 000	3 512 000	1 809 000	17 360 000
Total Assets	46 548 000	3 512 000	1 809 000	17 360 000
Total Equity	2 946 000	3 067 000	1 698 000	9 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	59 000	111 000	47 000
Unpaid Taxes	0	0	0	3 001 000
Dividends	33 000 000	0	8 000 000	0
Other Current Debt	508 000	0	0	1 902 000
Total Current Debt	43 602 000	446 000	111 000	7 643 000
Total Equity and Debt	46 548 000	3 512 000	1 809 000	17 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 214,39 %	44,64 %	−42,17 %	99,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,15 %	54,35 %	−39,12 %	78,92 %
Current Ratio	1,07	7,87	16,3	2,27
Quick Ratio	1,07	7,87	16,3	2,27
Equity Ratio	0,06	0,87	0,94	0,56
Gross Profit Margin	98,23 %	65,97 %	31,14 %	89,81 %