HELP-ADVOKATENE AS

0368 OSLO

Finances

Share Ownership

Return on Equity

−1,11 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 954 000	18 175 000	18 096 000	18 398 000
Net Income	−7 000	348 000	15 000	216 000
Total Assets	5 384 000	4 288 000	4 150 000	4 608 000
Total Equity	633 000	750 000	553 000	671 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 954 000	18 175 000	18 096 000	18 398 000
Expenditure	18 978 000	17 725 000	18 190 000	18 146 000
Operating Profit	−24 000	450 000	−94 000	254 000
Financial Income	21 000	0	118 000	31 000
Financial Costs	5 000	4 000	5 000	5 000
Financial Balance	16 000	−4 000	113 000	26 000
Earnings Before Tax	−9 000	446 000	19 000	280 000
Tax	−2 000	98 000	5 000	65 000
Net Income	−7 000	348 000	15 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	6 000	8 000	9 000
Total Current Assets	5 376 000	4 282 000	4 143 000	4 599 000
Total Assets	5 384 000	4 288 000	4 150 000	4 608 000
Total Retained Equity	573 000	690 000	493 000	611 000
Total Equity	633 000	750 000	553 000	671 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 751 000	3 538 000	3 598 000	3 937 000
Total Equity and Debt	5 384 000	4 288 000	4 150 000	4 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 954 000	18 175 000	18 096 000	18 398 000
Other Income	0	0	0	0
Revenue	18 954 000	18 175 000	18 096 000	18 398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 978 000	15 983 000	16 169 000	15 743 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	54 000
Expenditure	18 978 000	17 725 000	18 190 000	18 146 000
Operating Profit	−24 000	450 000	−94 000	254 000
Financial Income	21 000	0	118 000	31 000
Financial Costs	5 000	4 000	5 000	5 000
Financial Balance	16 000	−4 000	113 000	26 000
Dividends	110 000	150 000	130 000	130 000
Net Income	−7 000	348 000	15 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	6 000	8 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	6 000	8 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 688 000	1 466 000	1 574 000	1 641 000
Total Current Assets	5 376 000	4 282 000	4 143 000	4 599 000
Total Assets	5 384 000	4 288 000	4 150 000	4 608 000
Total Equity	633 000	750 000	553 000	671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	190 000	271 000	146 000	123 000
Unpaid Taxes	1 996 000	1 801 000	1 910 000	1 944 000
Dividends	110 000	150 000	130 000	130 000
Other Current Debt	2 565 000	1 369 000	1 409 000	1 664 000
Total Current Debt	4 751 000	3 538 000	3 598 000	3 937 000
Total Equity and Debt	5 384 000	4 288 000	4 150 000	4 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	46,4 %	2,71 %	32,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,13 %	2,48 %	−0,52 %	1,38 %
Current Ratio	1,13	1,21	1,15	1,17
Quick Ratio	1,13	1,21	1,15	1,17
Equity Ratio	0,12	0,17	0,13	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %