SENTRUMSBYGG INVEST AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

11,09 %

Current Ratio

2,99

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 692 000	1 753 000	1 714 000	1 970 000
Net Income	553 000	538 000	531 000	161 000
Total Assets	8 440 000	8 590 000	8 787 000	9 318 000
Total Equity	4 986 000	4 434 000	3 896 000	3 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 692 000	1 753 000	1 714 000	1 970 000
Expenditure	867 000	968 000	891 000	1 558 000
Operating Profit	825 000	785 000	823 000	411 000
Financial Income	3 000	0	6 000	7 000
Financial Costs	120 000	96 000	149 000	206 000
Financial Balance	−117 000	−96 000	−143 000	−199 000
Earnings Before Tax	708 000	690 000	681 000	213 000
Tax	156 000	152 000	150 000	52 000
Net Income	553 000	538 000	531 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 672 000	7 912 000	8 158 000	8 412 000
Total Current Assets	768 000	678 000	629 000	905 000
Total Assets	8 440 000	8 590 000	8 787 000	9 318 000
Total Retained Equity	3 986 000	3 434 000	2 896 000	2 365 000
Total Equity	4 986 000	4 434 000	3 896 000	3 365 000
Total Long-Term Debt	3 197 000	3 953 000	4 707 000	5 834 000
Total Current Debt	257 000	204 000	185 000	119 000
Total Equity and Debt	8 440 000	8 590 000	8 787 000	9 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 692 000	1 753 000	1 714 000	1 970 000
Revenue	1 692 000	1 753 000	1 714 000	1 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	240 000	246 000	254 000	254 000
Impairment	0	0	0	0
Expenditure	867 000	968 000	891 000	1 558 000
Operating Profit	825 000	785 000	823 000	411 000
Financial Income	3 000	0	6 000	7 000
Financial Costs	120 000	96 000	149 000	206 000
Financial Balance	−117 000	−96 000	−143 000	−199 000
Dividends	0	0	0	0
Net Income	553 000	538 000	531 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 672 000	7 912 000	8 153 000	8 393 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	20 000
Total Tangible Assets	7 672 000	7 912 000	8 158 000	8 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 672 000	7 912 000	8 158 000	8 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	734 000	646 000	601 000	876 000
Total Current Assets	768 000	678 000	629 000	905 000
Total Assets	8 440 000	8 590 000	8 787 000	9 318 000
Total Equity	4 986 000	4 434 000	3 896 000	3 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 197 000	3 953 000	4 707 000	5 834 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	48 000	33 000	69 000
Total Current Debt	257 000	204 000	185 000	119 000
Total Equity and Debt	8 440 000	8 590 000	8 787 000	9 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,09 %	12,13 %	13,63 %	4,78 %
Debt-to-Equity Ratio	0,64	0,89	1,21	1,73
Operating Profit Margin	48,76 %	44,78 %	48,02 %	20,86 %
Current Ratio	2,99	3,32	3,4	7,61
Quick Ratio	2,99	3,32	3,4	7,61
Equity Ratio	0,59	0,52	0,44	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %