TJJ EIENDOM AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

−30,93 %

Current Ratio

0,43

Debt-to-Equity Ratio

17,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 660 000	2 846 000	2 658 000	1 752 000
Net Income	−360 000	37 000	77 000	91 000
Total Assets	22 908 000	22 981 000	24 097 000	16 085 000
Total Equity	1 164 000	1 524 000	1 487 000	1 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 660 000	2 846 000	2 658 000	1 752 000
Expenditure	2 124 000	2 082 000	1 788 000	1 154 000
Operating Profit	536 000	764 000	870 000	599 000
Financial Income	0	0	0	0
Financial Costs	884 000	606 000	736 000	476 000
Financial Balance	−884 000	−606 000	−736 000	−476 000
Earnings Before Tax	−348 000	158 000	134 000	123 000
Tax	13 000	121 000	57 000	33 000
Net Income	−360 000	37 000	77 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 373 000	21 477 000	22 365 000	14 813 000
Total Current Assets	535 000	1 503 000	1 731 000	1 273 000
Total Assets	22 908 000	22 981 000	24 097 000	16 085 000
Total Retained Equity	1 134 000	1 494 000	1 457 000	1 580 000
Total Equity	1 164 000	1 524 000	1 487 000	1 610 000
Total Long-Term Debt	20 487 000	21 031 000	22 055 000	14 118 000
Total Current Debt	1 258 000	425 000	554 000	357 000
Total Equity and Debt	22 908 000	22 981 000	24 097 000	16 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	121 000	143 000	31 000
Other Income	2 602 000	2 724 000	2 515 000	1 721 000
Revenue	2 660 000	2 846 000	2 658 000	1 752 000
Cost of Goods Sold	211 000	61 000	62 000	32 000
Salary Costs	10 000	5 000	0	0
Depreciation	888 000	888 000	888 000	523 000
Impairment	0	0	0	0
Expenditure	2 124 000	2 082 000	1 788 000	1 154 000
Operating Profit	536 000	764 000	870 000	599 000
Financial Income	0	0	0	0
Financial Costs	884 000	606 000	736 000	476 000
Financial Balance	−884 000	−606 000	−736 000	−476 000
Dividends	0	0	0	100 000
Net Income	−360 000	37 000	77 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 373 000	21 477 000	22 365 000	14 813 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 373 000	21 477 000	22 365 000	14 813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 373 000	21 477 000	22 365 000	14 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	31 000	35 000	289 000
Total Current Assets	535 000	1 503 000	1 731 000	1 273 000
Total Assets	22 908 000	22 981 000	24 097 000	16 085 000
Total Equity	1 164 000	1 524 000	1 487 000	1 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 487 000	21 031 000	22 055 000	14 118 000
Creditors	449 000	92 000	55 000	36 000
Unpaid Taxes	32 000	23 000	43 000	54 000
Dividends	0	0	0	100 000
Other Current Debt	764 000	189 000	194 000	197 000
Total Current Debt	1 258 000	425 000	554 000	357 000
Total Equity and Debt	22 908 000	22 981 000	24 097 000	16 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,93 %	2,43 %	5,18 %	5,65 %
Debt-to-Equity Ratio	17,6	13,8	14,83	8,77
Operating Profit Margin	20,15 %	26,84 %	32,73 %	34,19 %
Current Ratio	0,43	3,54	3,12	3,57
Quick Ratio	0,43	3,54	3,12	3,57
Equity Ratio	0,05	0,07	0,06	0,1
Gross Profit Margin	92,07 %	97,86 %	97,67 %	98,17 %