BETINAS DEKOR & STYLING AS

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

16,44 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	85 000	113 000	275 000
Net Income	12 000	−8 000	−20 000	0
Total Assets	250 000	92 000	111 000	127 000
Total Equity	73 000	61 000	69 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	85 000	113 000	275 000
Expenditure	386 000	93 000	133 000	274 000
Operating Profit	12 000	−8 000	−20 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	−8 000	−20 000	1 000
Tax	0	0	0	1 000
Net Income	12 000	−8 000	−20 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	92 000	111 000	127 000
Total Assets	250 000	92 000	111 000	127 000
Total Retained Equity	43 000	31 000	39 000	59 000
Total Equity	73 000	61 000	69 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	32 000	42 000	39 000
Total Equity and Debt	250 000	92 000	111 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	398 000	85 000	113 000	275 000
Other Income	0	0	0	0
Revenue	398 000	85 000	113 000	275 000
Cost of Goods Sold	72 000	2 000	9 000	67 000
Salary Costs	302 000	77 000	97 000	178 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	386 000	93 000	133 000	274 000
Operating Profit	12 000	−8 000	−20 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−8 000	−20 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 000	8 000	2 000	6 000
Total Investments	0	0	0	0
Cash, Bank	101 000	81 000	87 000	90 000
Total Current Assets	250 000	92 000	111 000	127 000
Total Assets	250 000	92 000	111 000	127 000
Total Equity	73 000	61 000	69 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	93 000	18 000	33 000	21 000
Dividends	0	0	0	0
Other Current Debt	103 000	13 000	9 000	17 000
Total Current Debt	177 000	32 000	42 000	39 000
Total Equity and Debt	250 000	92 000	111 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,44 %	−13,11 %	−28,99 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,02 %	−9,41 %	−17,7 %	0,36 %
Current Ratio	1,41	2,88	2,64	3,26
Quick Ratio	1,42	3,83	2,78	3,85
Equity Ratio	0,29	0,66	0,62	0,7
Gross Profit Margin	81,91 %	97,65 %	92,04 %	75,64 %